In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 199.9 | 200.1 | |
| Other Income | 5.5 | 5.2 | |
| Total Income | 205.5 | 205.3 | |
| Expenses | |||
| + Cost of Materials Consumed | 118.1 | 125.3 | |
| + Purchases of Stock-in-Trade | 14.4 | 14.1 | |
| + Changes in Inventories | 17.4 | 3.9 | |
| + Employee Benefit Expense | 14.1 | 14.3 | |
| + Finance Costs | 3.6 | 3.5 | |
| + Depreciation & Amortisation | 9.9 | 9.1 | |
| + Other Expenses | 44.4 | 45.9 | |
| Total Expenses | 221.8 | 216.2 | |
| EBITDA | -8.4 | -3.4 | |
| EBIT | -18.3 | -12.5 | |
| Profit | |||
| PBT before Exceptional Items | -16.3 | -10.8 | |
| + Exceptional Items | -0.5 | -0.5 | |
| Pretax Income | -16.9 | -11.4 | |
| + Deferred Tax | -4.1 | -3.8 | |
| Tax Expense | -4.1 | -3.8 | |
| Net Income | -12.7 | -7.6 | |
| + Net Income — Continuing Ops | -12.7 | -7.6 | |
| + Other Comprehensive Income | 0.2 | 0.2 | |
| Total Comprehensive Income | -12.6 | -7.4 | |
| Per Share | |||
| Basic EPS | -6.93 | -4.13 | |
| Diluted EPS | -6.93 | -4.13 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 0.2 | — | |
| + Items NOT to be Reclassified to P&L | 0.2 | — | |
| + Tax on Items NOT to be Reclassified | 0.1 | — | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | -6.93 | -4.13 | |
| Diluted EPS — Continuing Operations | -6.93 | -4.13 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 50.1 | 56.9 | |
| Gross Margin % | 25.04 | 28.41 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | -16.3 | -10.8 | |
| − Exceptional Items (reconciliation) | -0.5 | -0.5 | |
| Net Income Adj (tax-effected) | -12.4 | -7.3 | |
| EPS Adj | -6.72 | -3.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 18.4 | 18.4 | |