Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | KROSS FY26 | JAYBARMARU FY26 | BHARATSE FY26 | IGARASHI FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.15× | ◆ 8.87× | 30.02× | 95.22× | 44.70× -21% | |
| P/B | 3.96× | ◆ 1.78× | 5.52× | 2.48× | 3.26× +22% | |
| EV/EBITDA | 22.39× | ◆ 5.91× | 13.13× | 15.50× | 11.51× +94% | |
| Market Cap | ₹1,941 Cr | ₹1,238 Cr | ₹1,267 Cr | ₹1,157 Cr | ₹1,221 Cr +59% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 2.86% | — | ◆ 9.68% | 6.27% | |
| Revenue CAGR 5Y | — | ◆ 11.22% | — | 10.20% | 10.71% | |
| Net Income CAGR 3Y | — | ◆ 54.46% | — | 32.36% | 43.41% | |
| Revenue YoY (latest Q) | ◆ 79.57% | 12.56% | 54.65% | 22.55% | 29.92% +166% | |
| Net Income YoY (latest Q) | 143.49% | -6.19% | 53.55% | ◆ 169.63% | 72.33% +98% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 13.06% | 11.08% | 5.08% | 9.55% | 8.57% +52% | |
| Net Income Margin | ◆ 8.20% | 5.48% | 2.16% | 1.40% | 3.01% +172% | |
| Return on Common Equity | 11.95% | ◆ 22.19% | 19.91% | 2.61% | 14.90% -20% | |
| Return on Capital Employed | 15.96% | 16.22% | ◆ 19.64% | 5.05% | 13.64% +17% | |
| Return on Assets | ◆ 9.11% | 7.97% | 6.10% | 1.51% | 5.19% +75% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.11× | 0.63× | 0.22× | 0.28× | 0.38× -71% | |
| Interest Coverage | ◆ 9.77× | 4.30× | 6.28× | 2.34× | 4.31× +127% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹673 Cr | ₹2,551 Cr | ₹1,951 Cr | ₹866 Cr | ₹1,789 Cr -62% | |
| Net Income | ₹55.2 Cr | ₹140 Cr | ₹42.2 Cr | ₹12.1 Cr | ₹64.7 Cr -15% | |
| Total Assets | ₹638 Cr | ₹1,831 Cr | ₹737 Cr | ₹834 Cr | ₹1,134 Cr -44% | |
| EPS | ₹8.56 | ₹12.9 | ₹6.72 | ₹3.86 | ₹7.83 +9% | |
| Book Value per Share | ₹75.92 | ₹64.31 | ₹36.57 | ₹148.25 | ₹83.04 -9% | |