| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 28,100 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 70.5 | 70.5 | 78.0 | 130 | 129 | ||
| 311 | 311 | 281 | 265 | 268 | ||
| 3,244 | 3,244 | 2,557 | 1,355 | 678 | ||
| 31,585 | — | — | — | — | ||
| 3,174 | 3,174 | 2,479 | 1,225 | 549 | ||
| ₹789.62 | — | — | — | — | ||
| 5,803 | 5,803 | 4,976 | 3,449 | 2,616 | ||
| 55.9% | 55.9% | 51.4% | 39.3% | 25.9% | ||
| 0.10× | — | — | — | — | ||
| 7.50× | — | — | — | — | ||
| 37.93× | — | — | — | — | ||
| 62.89× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,213 | 3,905 | 3,035 | 2,498 | 2,198 | ||
| 833 | 802 | 783 | 640 | 604 | ||
| 502 | 519 | 606 | 494 | 475 | ||
| — | 511 | 582 | 521 | 432 | ||
| −917 | −917 | −427 | −126 | −142 | ||
| — | −973 | −459 | −142 | −147 | ||
| — | 1,428 | 1,009 | 647 | 575 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 28,100.0 | |
| - Cash, Equiv & ST Investments | 129.5 | 129.9 | 78.0 | 70.5 | 70.5 | |
| + Minority Interest | 268.4 | 264.9 | 281.0 | 311.1 | 311.1 | |
| + Total Debt | 678.2 | 1,355.3 | 2,556.7 | 3,244.0 | 3,244.0 | |
| Enterprise Value | — | — | — | — | 31,584.6 | |
| Net Debt (memo) | 548.7 | 1,225.5 | 2,478.7 | 3,173.5 | 3,173.5 | |
| EV per Share | — | — | — | — | 789.62 | |
| Total Capital | 2,616.1 | 3,448.6 | 4,975.5 | 5,802.5 | 5,802.5 | |
| Total Debt/Total Capital | 25.92 | 39.30 | 51.39 | 55.91 | 55.91 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 7.50 | |
| EV/EBITDA | — | — | — | — | 37.93 | |
| EV/EBIT | — | — | — | — | 62.89 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,197.7 | 2,498.1 | 3,035.1 | 3,904.6 | 4,212.5 | |
| EBITDA | 604.0 | 640.4 | 782.9 | 802.0 | 832.8 | |
| EBIT | 474.8 | 493.9 | 605.7 | 518.8 | 502.2 | |
| Operating Cash Flow | 432.1 | 521.1 | 581.8 | 510.8 | — | |
| Free Cash Flow | -142.4 | -126.3 | -427.1 | -917.1 | -917.1 | |
| FCFF (free cash flow to the firm) | -147.0 | -142.2 | -458.7 | -973.3 | — | |
| Capital Expenditure | 574.5 | 647.3 | 1,008.9 | 1,427.9 | — | |