| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,186 | 2,199 | 1,730 | 1,381 | ||
| 606 | 1,214 | 600 | 477 | ||
| 339 | 339 | 308 | 308 | ||
| 57.0 | 811 | 64.6 | 77.7 | ||
| 0.0 | 0.0 | 331 | 0.0 | ||
| 0.0 | 76.5 | 0.0 | 0.0 | ||
| 0.6 | 0.6 | 74.4 | 0.0 | ||
| 13.4 | 5.5 | 26.0 | 0.0 | ||
| 1,294 | 60.1 | 92.7 | 56.7 | ||
| 1,308 | 66.2 | 193 | 56.7 | ||
| 127 | 104 | 31.9 | 64.0 | ||
| 198 | 230 | 0.0 | 99.8 | ||
| 6,821 | 5,039 | 3,259 | 2,464 | ||
Current assets | |||||
| 96.9 | 64.0 | 49.4 | 42.9 | ||
| 15.1 | 22.0 | 83.0 | 67.9 | ||
| 554 | 395 | 294 | 253 | ||
| 55.4 | 56.0 | 46.9 | 61.6 | ||
| 19.3 | 23.7 | 2.1 | 4.8 | ||
| 72.2 | 47.7 | 0.0 | 0.0 | ||
| 67.5 | 50.8 | 35.8 | 36.4 | ||
| 784 | 596 | 462 | 423 | ||
| 56.8 | 37.7 | 35.8 | 11.5 | ||
| 937 | 697 | 593 | 478 | ||
| 7,759 | 5,736 | 3,852 | 2,941 | ||
Equity | |||||
| 80.0 | 80.0 | 80.0 | 80.0 | ||
| 2,167 | 2,058 | 1,748 | 1,590 | ||
| 2,247 | 2,138 | 1,828 | 1,670 | ||
| 311 | 281 | 265 | 268 | ||
| 2,559 | 2,419 | 2,093 | 1,938 | ||
Liabilities | |||||
| 2,673 | 2,287 | 1,226 | 634 | ||
| 1,175 | 77.8 | 6.5 | 0.4 | ||
| 3,848 | 2,365 | 1,233 | 634 | ||
| 45.7 | 33.5 | 27.4 | 23.6 | ||
| 68.0 | 46.8 | 46.3 | 49.2 | ||
| 60.8 | 35.7 | 0.0 | 0.0 | ||
| 3,961 | 2,481 | 1,306 | 707 | ||
| 571 | 270 | 129 | 44.6 | ||
| 323 | 269 | 197 | 174 | ||
| 234 | 216 | 61.1 | 30.5 | ||
| 1,128 | 754 | 387 | 249 | ||
| 32.6 | 26.4 | 18.6 | 14.1 | ||
| 0.0 | 1.6 | 0.0 | 0.0 | ||
| 78.0 | 53.8 | 46.4 | 33.1 | ||
| 1,239 | 836 | 452 | 296 | ||
| 5,200 | 3,317 | 1,759 | 1,003 | ||
| 7,759 | 5,736 | 3,852 | 2,941 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 45.5 | 0.0 | ||
Trade payables — MSME split | |||||
| 53.4 | 15.0 | — | — | ||
| 269 | 254 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,380.6 | 1,730.0 | 2,198.8 | 4,186.2 | 4,186.2 | |
| + Capital Work-in-Progress | 476.9 | 600.1 | 1,213.8 | 606.2 | 606.2 | |
| + Goodwill | 308.0 | 308.0 | 338.6 | 338.6 | 338.6 | |
| + Other Intangibles | 77.7 | 64.6 | 811.1 | 57.0 | 57.0 | |
| + Intangibles under Development | 0.0 | 331.2 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 76.5 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 74.4 | 0.6 | 0.6 | 0.6 | |
| + Long-term Loans | 0.0 | 26.0 | 5.5 | 13.4 | 13.4 | |
| + Other Non-current Financial Assets | 56.7 | 92.7 | 60.1 | 1,293.6 | 1,293.6 | |
| Non-current Financial Assets | 56.7 | 193.2 | 66.2 | 1,307.6 | 1,307.6 | |
| + Deferred Tax Assets | 64.0 | 31.9 | 103.7 | 127.4 | 127.4 | |
| + Other Non-current Assets | 99.8 | 0.0 | 230.0 | 198.3 | 198.3 | |
| Total Non-current Assets | 2,463.7 | 3,259.1 | 5,038.7 | 6,821.3 | 6,821.3 | |
| Current Assets | ||||||
| + Inventories | 42.9 | 49.4 | 64.0 | 96.9 | 96.9 | |
| + Current Investments | 67.9 | 83.0 | 22.0 | 15.1 | 15.1 | |
| + Trade Receivables | 252.7 | 294.4 | 395.4 | 554.2 | 554.2 | |
| + Cash & Cash Equivalents | 61.6 | 46.9 | 56.0 | 55.4 | 55.4 | |
| + Other Bank Balances | 4.8 | 2.1 | 23.7 | 19.3 | 19.3 | |
| + Short-term Loans | 0.0 | 0.0 | 47.7 | 72.2 | 72.2 | |
| + Other Current Financial Assets | 36.4 | 35.8 | 50.8 | 67.5 | 67.5 | |
| Current Financial Assets | 423.3 | 462.2 | 595.6 | 783.7 | 783.7 | |
| + Other Current Assets | 11.5 | 35.8 | 37.7 | 56.8 | 56.8 | |
| Total Current Assets | 477.6 | 592.9 | 697.3 | 937.4 | 937.4 | |
| Total Assets | 2,941.3 | 3,852.0 | 5,736.0 | 7,758.7 | 7,758.7 | |
| Equity | ||||||
| + Equity Share Capital | 80.0 | 80.0 | 80.0 | 80.0 | 80.0 | |
| + Other Equity / Reserves | 1,589.5 | 1,748.3 | 2,057.8 | 2,167.4 | 2,167.4 | |
| Equity — Owners of Parent | 1,669.5 | 1,828.4 | 2,137.8 | 2,247.4 | 2,247.4 | |
| + Minority Interest | 268.4 | 264.9 | 281.0 | 311.1 | 311.1 | |
| Total Equity | 1,938.0 | 2,093.2 | 2,418.8 | 2,558.5 | 2,558.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 633.6 | 1,226.3 | 2,287.2 | 2,672.6 | 2,672.6 | |
| + Other Non-current Financial Liab | 0.4 | 6.5 | 77.8 | 1,175.0 | 1,175.0 | |
| Non-current Financial Liabilities | 634.0 | 1,232.8 | 2,365.0 | 3,847.6 | 3,847.6 | |
| + Provisions — Non-current | 23.6 | 27.4 | 33.5 | 45.7 | 45.7 | |
| + Deferred Tax Liabilities | 49.2 | 46.3 | 46.8 | 68.0 | 68.0 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 35.7 | 60.8 | 60.8 | |
| Non-current Liabilities | 706.9 | 1,306.5 | 2,481.0 | 3,961.3 | 3,961.3 | |
| + Borrowings — Current | 44.6 | 129.0 | 269.5 | 571.4 | 571.4 | |
| + Trade Payables | 174.3 | 197.2 | 269.1 | 322.8 | 322.8 | |
| + Other Current Financial Liab | 30.5 | 61.1 | 215.8 | 234.1 | 234.1 | |
| Current Financial Liabilities | 249.3 | 387.3 | 754.4 | 1,128.3 | 1,128.3 | |
| + Provisions — Current | 14.1 | 18.6 | 26.4 | 32.6 | 32.6 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | |
| + Other Current Liabilities | 33.1 | 46.4 | 53.8 | 78.0 | 78.0 | |
| Current Liabilities | 296.5 | 452.3 | 836.2 | 1,238.9 | 1,238.9 | |
| Total Liabilities | 1,003.3 | 1,758.8 | 3,317.2 | 5,200.2 | 5,200.2 | |
| Total Equity & Liabilities | 2,941.3 | 3,852.0 | 5,736.0 | 7,758.7 | 7,758.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 45.5 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 15.0 | 53.4 | 53.4 | |
| + Dues to Other Creditors — Current | — | — | 254.1 | 269.4 | 269.4 | |