| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 261 | 245 | 195 | |
| 5.0 | 3.3 | 2.9 | |
| 266 | 248 | 198 | |
Expenses | |||
| 74.3 | 86.3 | 114 | |
| 18.1 | 2.6 | 3.7 | |
| 37.5 | 36.7 | −20.2 | |
| 20.5 | 20.3 | 17.1 | |
| 0.4 | 0.4 | 0.9 | |
| 4.7 | 4.1 | 2.7 | |
| 45.4 | 46.8 | 49.6 | |
| 201 | 197 | 168 | |
| 65.5 | 52.0 | 30.3 | |
| 60.8 | 47.9 | 27.7 | |
Profit | |||
| 65.4 | 50.8 | 29.7 | |
| 65.4 | 50.8 | 29.7 | |
| 17.7 | 13.3 | 7.8 | |
| −1.5 | −0.6 | −0.1 | |
| 16.2 | 12.7 | 7.7 | |
| 0.5 | 3.2 | 0.2 | |
| 49.7 | 41.3 | 22.2 | |
| 49.2 | 38.1 | — | |
| 0.0 | 0.0 | — | |
| 49.7 | 41.3 | — | |
| — | 41.3 | — | |
Per share | |||
| ₹33.33 | ₹28.12 | ₹15.82 | |
| ₹35.14 | ₹28.02 | ₹15.33 | |
Profit build-up — alternate / pre-Ind-AS tags | |||
| — | — | 29.7 | |
| — | — | 2.0 | |
| — | — | 21.9 | |
Continuing & discontinued operations | |||
| — | — | 21.9 | |
Other comprehensive income — detail | |||
| 0.0 | 0.0 | — | |
| — | 0.0 | — | |
| — | 41.3 | — | |
Per share — as-filed variants | |||
| ₹33.33 | ₹28.12 | — | |
| ₹35.14 | ₹28.02 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 131 | 119 | 96.9 | |
| 50.3% | 48.7% | 49.7% | |
Adjusted (ex-exceptional items) — derived | |||
| 65.4 | 50.8 | 29.7 | |
| 49.7 | 41.3 | 22.2 | |
| ₹33.33 | ₹28.12 | ₹15.82 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 194.9 | 244.8 | 261.4 | |
| Other Income | 2.9 | 3.3 | 5.0 | |
| Total Income | 197.7 | 248.1 | 266.4 | |
| Expenses | ||||
| + Cost of Materials Consumed | 114.4 | 86.3 | 74.3 | |
| + Purchases of Stock-in-Trade | 3.7 | 2.6 | 18.1 | |
| + Changes in Inventories | -20.2 | 36.7 | 37.5 | |
| + Employee Benefit Expense | 17.1 | 20.3 | 20.5 | |
| + Finance Costs | 0.9 | 0.4 | 0.4 | |
| + Depreciation & Amortisation | 2.7 | 4.1 | 4.7 | |
| + Other Expenses | 49.6 | 46.8 | 45.4 | |
| Total Expenses | 168.1 | 197.2 | 201.0 | |
| EBITDA | 30.3 | 52.0 | 65.5 | |
| EBIT | 27.7 | 47.9 | 60.8 | |
| Profit | ||||
| PBT before Exceptional Items | 29.7 | 50.8 | 65.4 | |
| Pretax Income | 29.7 | 50.8 | 65.4 | |
| + Current Tax | 7.8 | 13.3 | 17.7 | |
| + Deferred Tax | -0.1 | -0.6 | -1.5 | |
| Tax Expense | 7.7 | 12.7 | 16.2 | |
| + Share of Associates & JVs | 0.2 | 3.2 | 0.5 | |
| Net Income | 22.2 | 41.3 | 49.7 | |
| + Net Income — Continuing Ops | — | 38.1 | 49.2 | |
| + Other Comprehensive Income | — | 0.0 | 0.0 | |
| Total Comprehensive Income | — | 41.3 | 49.7 | |
| Net Income to Common | — | 41.3 | — | |
| Per Share | ||||
| Basic EPS | 15.82 | 28.12 | 33.33 | |
| Diluted EPS | 15.33 | 28.02 | 35.14 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | ||||
| PBT before Exceptional & Extraordinary Items | 29.7 | — | — | |
| + Adjustments to Profit / (Loss) | 2.0 | — | — | |
| Profit for the Period before Minority Interest | 21.9 | — | — | |
| Continuing & Discontinued Operations | ||||
| Profit from Continuing Operations | 21.9 | — | — | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | 0.0 | — | |
| Comprehensive Income — Owners of Parent | — | 41.3 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | 28.12 | 33.33 | |
| Diluted EPS — Continuing Operations | — | 28.02 | 35.14 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 96.9 | 119.2 | 131.5 | |
| Gross Margin % | 49.75 | 48.68 | 50.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 29.7 | 50.8 | 65.4 | |
| Net Income Adj (tax-effected) | 22.2 | 41.3 | 49.7 | |
| EPS Adj | 15.82 | 28.12 | 33.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | — | 10.00 | |
| Filed Debt Equity | 0.08 | — | — | |
| Filed Dscr | 17.51 | — | — | |
| Filed Iscr | 44.97 | — | — | |
| Paid Up Equity Capital | 14.1 | 14.9 | 14.9 | |