In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 22.0 | 33.9 | 33.9 | |
| + Capital Work-in-Progress | — | 3.0 | 3.0 | |
| + Non-current Investments | 5.5 | 10.4 | 10.4 | |
| + Other Non-current Financial Assets | — | 76.9 | 76.9 | |
| Non-current Financial Assets | — | 87.3 | 87.3 | |
| + Deferred Tax Assets | 0.1 | 0.6 | 0.6 | |
| + Other Non-current Assets | 5.7 | 3.0 | 3.0 | |
| Total Non-current Assets | 36.1 | 127.8 | 127.8 | |
| Current Assets | ||||
| + Inventories | 72.4 | 16.3 | 16.3 | |
| + Trade Receivables | 18.9 | 34.7 | 34.7 | |
| + Cash & Cash Equivalents | 0.3 | 6.0 | 6.0 | |
| + Other Bank Balances | 22.4 | 25.0 | 25.0 | |
| + Short-term Loans | — | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 0.0 | 0.0 | |
| Current Financial Assets | — | 65.8 | 65.8 | |
| + Other Current Assets | 0.3 | 7.2 | 7.2 | |
| Total Current Assets | 127.1 | 89.3 | 89.3 | |
| Total Assets | 163.2 | 217.1 | 217.1 | |
| Equity | ||||
| + Equity Share Capital | — | 14.9 | 14.9 | |
| + Other Equity / Reserves | — | 178.6 | 178.6 | |
| Equity — Owners of Parent | — | 193.5 | 193.5 | |
| Total Equity | — | 193.5 | 193.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 0.5 | 0.5 | |
| + Other Non-current Financial Liab | — | 0.0 | 0.0 | |
| Non-current Financial Liabilities | — | 0.5 | 0.5 | |
| + Provisions — Non-current | — | 0.7 | 0.7 | |
| Non-current Liabilities | 0.4 | 1.2 | 1.2 | |
| + Borrowings — Current | — | 1.6 | 1.6 | |
| + Trade Payables | 8.0 | 6.7 | 6.7 | |
| + Other Current Financial Liab | — | 0.1 | 0.1 | |
| Current Financial Liabilities | — | 8.3 | 8.3 | |
| + Provisions — Current | — | 6.2 | 6.2 | |
| + Current Tax Liabilities | — | 1.2 | 1.2 | |
| + Other Current Liabilities | 12.0 | 6.6 | 6.6 | |
| Current Liabilities | 31.3 | 22.4 | 22.4 | |
| Total Liabilities | — | 23.6 | 23.6 | |
| Total Equity & Liabilities | 163.2 | 217.1 | 217.1 | |
| Pre-Ind-AS Schedule VI — as filed | ||||
| + Share Capital | 14.1 | — | — | |
| + Shareholders' Funds | 131.5 | — | — | |
| + Money Received against Share Warrants | 6.5 | — | — | |
| + Short-term Borrowings | 9.4 | — | — | |
| + Long-term Provisions | 0.4 | — | — | |
| + Short-term Provisions | 1.9 | — | — | |
| + Long-term Loans & Advances | 1.2 | — | — | |
| + Short-term Loans & Advances | 12.7 | — | — | |
| Assets — additional as-filed lines | ||||
| + PPE & Intangible Assets | 23.6 | — | — | |
| + PPE — Capital Work in Progress | 1.6 | — | — | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small Enterprises — alt tag | 2.9 | — | — | |
| + Dues to Micro & Small — Current | — | 1.1 | 1.1 | |
| + Dues to Other Creditors — alt tag | 5.1 | — | — | |
| + Dues to Other Creditors — Current | — | 5.6 | 5.6 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Reserves | 110.9 | — | — | |