| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 38.2 | 33.9 | 22.0 | |
| 4.6 | 3.0 | — | |
| 33.0 | 10.4 | 5.5 | |
| 67.3 | 76.9 | — | |
| 100 | 87.3 | — | |
| 1.6 | 0.6 | 0.1 | |
| 3.8 | 3.0 | 5.7 | |
| 149 | 128 | 36.1 | |
Current assets | |||
| 10.8 | 16.3 | 72.4 | |
| 88.9 | 34.7 | 18.9 | |
| 3.2 | 6.0 | 0.3 | |
| 6.9 | 25.0 | 22.4 | |
| 0.0 | 0.0 | — | |
| 0.0 | 0.0 | — | |
| 99.0 | 65.8 | — | |
| 2.1 | 7.2 | 0.3 | |
| 112 | 89.3 | 127 | |
| 260 | 217 | 163 | |
Equity | |||
| 14.9 | 14.9 | — | |
| 204 | 179 | — | |
| 219 | 194 | — | |
| 1.0 | 0.0 | 0.0 | |
| 220 | 194 | — | |
Liabilities | |||
| 0.5 | 0.5 | — | |
| 0.4 | 0.0 | — | |
| 0.9 | 0.5 | — | |
| 0.3 | 0.7 | — | |
| 1.1 | 1.2 | 0.4 | |
| 5.4 | 1.6 | — | |
| 18.3 | 6.7 | 8.0 | |
| 2.8 | 0.1 | — | |
| 26.5 | 8.3 | — | |
| 7.5 | 6.2 | — | |
| 1.5 | 1.2 | — | |
| 3.9 | 6.6 | 12.0 | |
| 39.5 | 22.4 | 31.3 | |
| 40.6 | 23.6 | — | |
| 260 | 217 | 163 | |
Pre-Ind-AS schedule VI — as filed | |||
| — | — | 14.1 | |
| — | — | 131 | |
| — | — | 6.5 | |
| — | — | 9.4 | |
| — | — | 0.4 | |
| — | — | 1.9 | |
| — | — | 1.2 | |
| — | — | 12.7 | |
Assets — additional as-filed lines | |||
| — | — | 23.6 | |
| — | — | 1.6 | |
Trade payables — MSME split | |||
| — | — | 2.9 | |
| 1.7 | 1.1 | — | |
| — | — | 5.1 | |
| 16.6 | 5.6 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 22.0 | 33.9 | 38.2 | |
| + Capital Work-in-Progress | — | 3.0 | 4.6 | |
| + Non-current Investments | 5.5 | 10.4 | 33.0 | |
| + Other Non-current Financial Assets | — | 76.9 | 67.3 | |
| Non-current Financial Assets | — | 87.3 | 100.3 | |
| + Deferred Tax Assets | 0.1 | 0.6 | 1.6 | |
| + Other Non-current Assets | 5.7 | 3.0 | 3.8 | |
| Total Non-current Assets | 36.1 | 127.8 | 148.5 | |
| Current Assets | ||||
| + Inventories | 72.4 | 16.3 | 10.8 | |
| + Trade Receivables | 18.9 | 34.7 | 88.9 | |
| + Cash & Cash Equivalents | 0.3 | 6.0 | 3.2 | |
| + Other Bank Balances | 22.4 | 25.0 | 6.9 | |
| + Short-term Loans | — | 0.0 | 0.0 | |
| + Other Current Financial Assets | — | 0.0 | 0.0 | |
| Current Financial Assets | — | 65.8 | 99.0 | |
| + Other Current Assets | 0.3 | 7.2 | 2.1 | |
| Total Current Assets | 127.1 | 89.3 | 111.9 | |
| Total Assets | 163.2 | 217.1 | 260.4 | |
| Equity | ||||
| + Equity Share Capital | — | 14.9 | 14.9 | |
| + Other Equity / Reserves | — | 178.6 | 203.9 | |
| Equity — Owners of Parent | — | 193.5 | 218.9 | |
| + Minority Interest | 0.0 | 0.0 | 1.0 | |
| Total Equity | — | 193.5 | 219.8 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 0.5 | 0.5 | |
| + Other Non-current Financial Liab | — | 0.0 | 0.4 | |
| Non-current Financial Liabilities | — | 0.5 | 0.9 | |
| + Provisions — Non-current | — | 0.7 | 0.3 | |
| Non-current Liabilities | 0.4 | 1.2 | 1.1 | |
| + Borrowings — Current | — | 1.6 | 5.4 | |
| + Trade Payables | 8.0 | 6.7 | 18.3 | |
| + Other Current Financial Liab | — | 0.1 | 2.8 | |
| Current Financial Liabilities | — | 8.3 | 26.5 | |
| + Provisions — Current | — | 6.2 | 7.5 | |
| + Current Tax Liabilities | — | 1.2 | 1.5 | |
| + Other Current Liabilities | 12.0 | 6.6 | 3.9 | |
| Current Liabilities | 31.3 | 22.4 | 39.5 | |
| Total Liabilities | — | 23.6 | 40.6 | |
| Total Equity & Liabilities | 163.2 | 217.1 | 260.4 | |
| Pre-Ind-AS Schedule VI — as filed | ||||
| + Share Capital | 14.1 | — | — | |
| + Shareholders' Funds | 131.5 | — | — | |
| + Money Received against Share Warrants | 6.5 | — | — | |
| + Short-term Borrowings | 9.4 | — | — | |
| + Long-term Provisions | 0.4 | — | — | |
| + Short-term Provisions | 1.9 | — | — | |
| + Long-term Loans & Advances | 1.2 | — | — | |
| + Short-term Loans & Advances | 12.7 | — | — | |
| Assets — additional as-filed lines | ||||
| + PPE & Intangible Assets | 23.6 | — | — | |
| + PPE — Capital Work in Progress | 1.6 | — | — | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small Enterprises — alt tag | 2.9 | — | — | |
| + Dues to Micro & Small — Current | — | 1.1 | 1.7 | |
| + Dues to Other Creditors — alt tag | 5.1 | — | — | |
| + Dues to Other Creditors — Current | — | 5.6 | 16.6 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Reserves | 110.9 | — | — | |