In ₹ Crore except Per Share Latest Annual | KRISHIVAL FY26 | MEGASTAR FY26 | Peer Median | |
|---|---|---|---|---|
| Valuation — at last close | ||||
| P/E | 43.41× | ◆ 34.17× | 34.17× +27% | |
| P/B | 4.82× | ◆ 3.09× | 3.09× +56% | |
| EV/EBITDA | 35.52× | ◆ 12.62× | 12.62× +181% | |
| Market Cap | ₹963 Cr | ₹318 Cr | ₹318 Cr +203% | |
| Growth | ||||
| Revenue CAGR 3Y | — | 20.52% | 20.52% | |
| Net Income CAGR 3Y | — | -2.67% | -2.67% | |
| Revenue YoY (latest Q) | ◆ 79.64% | 23.51% | 23.51% +239% | |
| Net Income YoY (latest Q) | 27.21% | ◆ 38.14% | 38.14% -29% | |
| Profitability | ||||
| EBITDA Margin | ◆ 9.34% | 6.62% | 6.62% +41% | |
| Net Income Margin | ◆ 7.58% | 1.75% | 1.75% +333% | |
| Return on Common Equity | ◆ 10.74% | 9.04% | 9.04% +19% | |
| Return on Capital Employed | 9.11% | ◆ 15.94% | 15.94% -43% | |
| Return on Assets | ◆ 8.87% | 3.47% | 3.47% +156% | |
| Credit & Quality | ||||
| Total Debt/Equity | ◆ 0.18× | 1.28× | 1.28× -86% | |
| Interest Coverage | ◆ 6.39× | 1.83× | 1.83× +249% | |
| Scale — latest FY | ||||
| Revenue / Total Income | ₹293 Cr | ₹533 Cr | ₹533 Cr -45% | |
| Net Income | ₹22.2 Cr | ₹9.3 Cr | ₹9.3 Cr +139% | |
| Total Assets | ₹250 Cr | ₹268 Cr | ₹268 Cr -7% | |
| EPS | ₹9.63 | ₹8.23 | ₹8.23 +17% | |
| Book Value per Share | ₹86.76 | ₹91.08 | ₹91.08 -5% | |