In ₹ Crore except Per Share Latest Annual	KRISHIVAL FY26	MEGASTAR FY26	Peer Average
Valuation — at last close
P/E	37.38×	◆ 34.17×	34.17× +9%
P/B	4.31×	◆ 3.09×	3.09× +39%
EV/EBITDA	30.90×	◆ 12.47×	12.47× +148%
Market Cap	₹829 Cr	₹318 Cr	₹318 Cr +161%
Growth
Revenue CAGR 3Y	—	20.52%	20.52%
Net Income CAGR 3Y	—	-2.67%	-2.67%
Revenue YoY (latest Q)	◆ 79.64%	23.51%	23.51% +239%
Net Income YoY (latest Q)	27.21%	◆ 38.14%	38.14% -29%
Profitability
EBITDA Margin	◆ 9.34%	6.62%	6.62% +41%
Net Income Margin	◆ 7.58%	1.75%	1.75% +333%
Return on Common Equity	◆ 13.11%	9.46%	9.46% +39%
Return on Capital Employed	10.71%	◆ 16.11%	16.11% -34%
Return on Assets	◆ 10.50%	3.69%	3.69% +185%
Credit & Quality
Total Debt/Equity	◆ 0.18×	1.28×	1.28× -86%
Interest Coverage	◆ 6.39×	1.83×	1.83× +249%
Scale — latest FY
Revenue / Total Income	₹293 Cr	₹533 Cr	₹533 Cr -45%
Net Income	₹22.2 Cr	₹9.3 Cr	₹9.3 Cr +139%
Total Assets	₹250 Cr	₹268 Cr	₹268 Cr -7%
EPS	₹9.63	₹8.23	₹8.23 +17%
Book Value per Share	₹83.59	₹91.08	₹91.08 -8%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.