In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 33.3 | 52.5 | 52.5 | |
| + Capital Work-in-Progress | 2.2 | 10.6 | 10.6 | |
| + Investment Property | 0.0 | 0.6 | 0.6 | |
| + Other Intangibles | 1.0 | 0.8 | 0.8 | |
| + Non-current Investments | 0.6 | 0.0 | 0.0 | |
| + Long-term Loans | 28.0 | 19.9 | 19.9 | |
| + Other Non-current Financial Assets | 0.5 | 0.5 | 0.5 | |
| Non-current Financial Assets | 29.1 | 20.4 | 20.4 | |
| + Deferred Tax Assets | — | 0.3 | 0.3 | |
| + Other Non-current Assets | — | 1.8 | 1.8 | |
| Total Non-current Assets | 65.6 | 87.0 | 87.0 | |
| Current Assets | ||||
| + Inventories | 37.2 | 25.9 | 25.9 | |
| + Trade Receivables | 22.6 | 49.0 | 49.0 | |
| + Cash & Cash Equivalents | 14.7 | 28.3 | 28.3 | |
| + Short-term Loans | 0.1 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 2.0 | 4.2 | 4.2 | |
| Current Financial Assets | 39.3 | 81.7 | 81.7 | |
| + Other Current Assets | 30.6 | 54.8 | 54.8 | |
| Total Current Assets | 107.1 | 163.2 | 163.2 | |
| Total Assets | 172.8 | 250.2 | 250.2 | |
| Equity | ||||
| + Equity Share Capital | 22.3 | 23.5 | 23.5 | |
| + Other Equity / Reserves | 112.8 | 169.1 | 169.1 | |
| Equity — Owners of Parent | 135.1 | 192.6 | 192.6 | |
| + Minority Interest | 6.6 | 7.3 | 7.3 | |
| Total Equity | 141.7 | 199.9 | 199.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | 10.7 | 18.2 | 18.2 | |
| Non-current Financial Liabilities | 10.7 | 18.2 | 18.2 | |
| + Provisions — Non-current | 0.1 | 0.2 | 0.2 | |
| + Deferred Tax Liabilities | 0.8 | 0.4 | 0.4 | |
| + Other Non-current Liabilities | 0.1 | — | — | |
| Non-current Liabilities | 11.7 | 18.8 | 18.8 | |
| + Borrowings — Current | 1.9 | 18.0 | 18.0 | |
| + Trade Payables | 7.4 | 7.4 | 7.4 | |
| + Other Current Financial Liab | 6.6 | 2.1 | 2.1 | |
| Current Financial Liabilities | 15.8 | 27.5 | 27.5 | |
| + Provisions — Current | 0.2 | 0.5 | 0.5 | |
| + Current Tax Liabilities | 0.4 | 0.0 | 0.0 | |
| + Other Current Liabilities | 2.8 | 3.5 | 3.5 | |
| Current Liabilities | 19.3 | 31.5 | 31.5 | |
| Total Liabilities | 31.1 | 50.3 | 50.3 | |
| Total Equity & Liabilities | 172.8 | 250.2 | 250.2 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets | 0.0 | 0.8 | 0.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 4.3 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | 3.1 | 6.4 | 6.4 | |