| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,376 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 21.3 | 21.3 | 12.0 | 2.6 | 0.0 | ||
| 733 | 733 | 375 | 435 | 276 | ||
| 2,088 | — | — | — | — | ||
| 711 | 711 | 363 | 433 | 276 | ||
| ₹337.67 | — | — | — | — | ||
| 1,293 | 1,293 | 759 | 736 | 538 | ||
| 56.6% | 56.6% | 49.4% | 59.1% | 51.4% | ||
| 0.35× | — | — | — | — | ||
| 0.82× | — | — | — | — | ||
| 6.49× | — | — | — | — | ||
| 7.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,555 | 2,418 | 1,358 | 924 | 323 | ||
| 322 | 298 | 184 | 129 | 51.6 | ||
| 281 | 264 | 153 | 94.9 | 42.9 | ||
| — | −191 | 154 | −81.6 | −32.8 | ||
| −305 | −305 | 116 | −119 | −226 | ||
| — | −315 | 104 | −131 | −228 | ||
| — | 113 | 38.3 | 37.8 | 193 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,376.5 | |
| - Cash, Equiv & ST Investments | 0.0 | 2.6 | 12.0 | 21.3 | 21.3 | |
| + Total Debt | 276.4 | 435.2 | 375.3 | 732.5 | 732.5 | |
| Enterprise Value | — | — | — | — | 2,087.7 | |
| Net Debt (memo) | 276.3 | 432.5 | 363.2 | 711.2 | 711.2 | |
| EV per Share | — | — | — | — | 337.67 | |
| Total Capital | 538.2 | 735.8 | 759.1 | 1,293.3 | 1,293.3 | |
| Total Debt/Total Capital | 51.35 | 59.15 | 49.44 | 56.64 | 56.64 | |
| Total Debt/EV | — | — | — | — | 0.35 | |
| EV/Sales | — | — | — | — | 0.82 | |
| EV/EBITDA | — | — | — | — | 6.49 | |
| EV/EBIT | — | — | — | — | 7.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 322.8 | 923.9 | 1,358.2 | 2,418.0 | 2,554.8 | |
| EBITDA | 51.6 | 129.0 | 184.0 | 298.3 | 321.7 | |
| EBIT | 42.9 | 94.9 | 152.8 | 263.9 | 281.3 | |
| Operating Cash Flow | -32.8 | -81.6 | 154.3 | -191.4 | — | |
| Free Cash Flow | -226.2 | -119.4 | 116.0 | -304.8 | -304.8 | |
| FCFF (free cash flow to the firm) | -228.3 | -131.0 | 104.2 | -314.6 | — | |
| Capital Expenditure | 193.4 | 37.8 | 38.3 | 113.4 | — | |