| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,555 | 2,418 | 1,358 | 924 | 323 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.2 | 15.8 | 9.9 | 0.9 | 2.9 | ||
| 2,574 | 2,434 | 1,368 | 925 | 326 | ||
Expenses | ||||||
| 1,272 | 1,175 | 786 | 583 | 155 | ||
| 864 | 692 | 110 | 86.1 | 57.1 | ||
| −287 | −128 | 12.6 | −53.2 | −3.6 | ||
| 48.4 | 44.1 | 27.7 | 17.5 | 13.7 | ||
| 50.1 | 38.7 | 39.5 | 36.8 | 6.8 | ||
| 40.5 | 34.4 | 31.2 | 34.2 | 8.7 | ||
| 335 | 336 | 238 | 161 | 49.4 | ||
| 2,324 | 2,193 | 1,245 | 866 | 287 | ||
| 322 | 298 | 184 | 129 | 51.6 | ||
| 281 | 264 | 153 | 94.9 | 42.9 | ||
Profit | ||||||
| 250 | 241 | 123 | 59.1 | 38.9 | ||
| 250 | 241 | 123 | 59.1 | 38.9 | ||
| 48.0 | 42.2 | 21.6 | 10.5 | 7.1 | ||
| 5.7 | 18.7 | 15.1 | 8.1 | 5.1 | ||
| 53.7 | 60.9 | 36.7 | 18.6 | 12.2 | ||
| 197 | 180 | 86.5 | 40.4 | 26.7 | ||
| 197 | 180 | 86.5 | 40.4 | 26.7 | ||
| −0.2 | −0.1 | −0.2 | −0.1 | −0.1 | ||
| 196 | 180 | 86.3 | 40.3 | 26.7 | ||
Per share | ||||||
| ₹25.71 | ₹29.14 | ₹14.00 | ₹6.54 | ₹8.80 | ||
| ₹25.71 | ₹29.14 | ₹14.00 | ₹6.54 | ₹8.65 | ||
Other comprehensive income — detail | ||||||
| — | −0.1 | −0.2 | — | — | ||
| — | −0.2 | — | — | −0.1 | ||
| — | −0.0 | 0.3 | — | — | ||
| — | — | — | 0.2 | −0.0 | ||
| — | — | −0.1 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹25.71 | ₹29.14 | ₹14.00 | ₹6.54 | ₹8.80 | ||
| ₹25.71 | ₹29.14 | ₹14.00 | ₹6.54 | ₹8.65 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 705 | 679 | 449 | 308 | 115 | ||
| 27.6% | 28.1% | 33.1% | 33.3% | 35.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 250 | 241 | 123 | 59.1 | 38.9 | ||
| 197 | 180 | 86.5 | 40.4 | 26.7 | ||
| ₹25.71 | ₹29.14 | ₹14.00 | ₹6.54 | ₹8.80 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 322.8 | 923.9 | 1,358.2 | 2,418.0 | 2,554.8 | |
| Other Income | 2.9 | 0.9 | 9.9 | 15.8 | 19.2 | |
| Total Income | 325.7 | 924.8 | 1,368.2 | 2,433.8 | 2,574.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 154.6 | 583.0 | 786.2 | 1,175.2 | 1,272.1 | |
| + Purchases of Stock-in-Trade | 57.1 | 86.1 | 110.3 | 692.0 | 864.4 | |
| + Changes in Inventories | -3.6 | -53.2 | 12.6 | -128.0 | -286.8 | |
| + Employee Benefit Expense | 13.7 | 17.5 | 27.7 | 44.1 | 48.4 | |
| + Finance Costs | 6.8 | 36.8 | 39.5 | 38.7 | 50.1 | |
| + Depreciation & Amortisation | 8.7 | 34.2 | 31.2 | 34.4 | 40.5 | |
| + Other Expenses | 49.4 | 161.4 | 237.5 | 336.4 | 335.0 | |
| Total Expenses | 286.8 | 865.8 | 1,244.9 | 2,192.8 | 2,323.6 | |
| EBITDA | 51.6 | 129.0 | 184.0 | 298.3 | 321.7 | |
| EBIT | 42.9 | 94.9 | 152.8 | 263.9 | 281.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 38.9 | 59.1 | 123.3 | 241.0 | 250.4 | |
| Pretax Income | 38.9 | 59.1 | 123.3 | 241.0 | 250.4 | |
| + Current Tax | 7.1 | 10.5 | 21.6 | 42.2 | 48.0 | |
| + Deferred Tax | 5.1 | 8.1 | 15.1 | 18.7 | 5.7 | |
| Tax Expense | 12.2 | 18.6 | 36.7 | 60.9 | 53.7 | |
| Net Income | 26.7 | 40.4 | 86.5 | 180.1 | 196.7 | |
| + Net Income — Continuing Ops | 26.7 | 40.4 | 86.5 | 180.1 | 196.7 | |
| + Other Comprehensive Income | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | |
| Total Comprehensive Income | 26.7 | 40.3 | 86.3 | 180.0 | 196.5 | |
| Per Share | ||||||
| Basic EPS | 8.80 | 6.54 | 14.00 | 29.14 | 25.71 | |
| Diluted EPS | 8.65 | 6.54 | 14.00 | 29.14 | 25.71 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | -0.1 | — | |
| + Items NOT to be Reclassified to P&L | -0.1 | — | — | -0.2 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.3 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | 0.2 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | -0.1 | — | — | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.80 | 6.54 | 14.00 | 29.14 | 25.71 | |
| Diluted EPS — Continuing Operations | 8.65 | 6.54 | 14.00 | 29.14 | 25.71 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 114.6 | 307.9 | 449.2 | 678.8 | 705.1 | |
| Gross Margin % | 35.51 | 33.33 | 33.07 | 28.07 | 27.60 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 38.9 | 59.1 | 123.3 | 241.0 | 250.4 | |
| Net Income Adj (tax-effected) | 26.7 | 40.4 | 86.5 | 180.1 | 196.7 | |
| EPS Adj | 8.80 | 6.54 | 14.00 | 29.14 | 25.71 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 2.00 | |
| Paid Up Equity Capital | 30.9 | 61.8 | 61.8 | 61.8 | 61.8 | |