| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,801 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 989 | 1,368 | 1,313 | 741 | 493 | ||
| 7.0 | 8.0 | 0.0 | 17.1 | 11.8 | ||
| 462 | 462 | 1.5 | 44.7 | 49.2 | ||
| 14,281 | — | — | — | — | ||
| −527 | −905 | −1,311 | −697 | −444 | ||
| ₹524.60 | — | — | — | — | ||
| 4,156 | 4,011 | 2,914 | 2,208 | 1,713 | ||
| 11.1% | 11.5% | 0.1% | 2.0% | 2.9% | ||
| 0.03× | — | — | — | — | ||
| 2.13× | — | — | — | — | ||
| 11.98× | — | — | — | — | ||
| 16.60× | — | — | — | — | ||
| 13.57× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,694 | 6,455 | 5,842 | 4,872 | 3,365 | ||
| 1,192 | 1,258 | 1,230 | 991 | 633 | ||
| 860 | 957 | 1,005 | 796 | 487 | ||
| — | 1,195 | 1,390 | 1,002 | 462 | ||
| 1,052 | 1,052 | 1,260 | 846 | 333 | ||
| — | 1,039 | 1,255 | 842 | 331 | ||
| — | 143 | 130 | 155 | 129 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,801.0 | |
| - Cash, Equiv & ST Investments | 493.2 | 741.3 | 1,312.6 | 1,367.6 | 989.0 | |
| + Minority Interest | 11.8 | 17.1 | 0.0 | 8.0 | 7.0 | |
| + Total Debt | 49.2 | 44.7 | 1.5 | 462.2 | 462.2 | |
| Enterprise Value | — | — | — | — | 14,281.1 | |
| Net Debt (memo) | -444.0 | -696.6 | -1,311.0 | -905.4 | -526.9 | |
| EV per Share | — | — | — | — | 524.60 | |
| Total Capital | 1,712.5 | 2,207.7 | 2,913.7 | 4,011.1 | 4,156.2 | |
| Total Debt/Total Capital | 2.87 | 2.03 | 0.05 | 11.52 | 11.12 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 2.13 | |
| EV/EBITDA | — | — | — | — | 11.98 | |
| EV/EBIT | — | — | — | — | 16.60 | |
| EV/Free Cash Flow | — | — | — | — | 13.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,365.0 | 4,871.5 | 5,842.3 | 6,454.9 | 6,694.4 | |
| EBITDA | 632.9 | 991.3 | 1,229.8 | 1,257.8 | 1,191.6 | |
| EBIT | 486.5 | 795.5 | 1,004.8 | 957.3 | 860.2 | |
| Operating Cash Flow | 462.4 | 1,001.8 | 1,389.5 | 1,194.8 | — | |
| Free Cash Flow | 332.9 | 846.4 | 1,260.0 | 1,052.2 | 1,052.2 | |
| FCFF (free cash flow to the firm) | 331.0 | 841.5 | 1,255.0 | 1,039.5 | — | |
| Capital Expenditure | 129.5 | 155.3 | 129.5 | 142.6 | — | |