| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 242 | 249 | 594 | 543 | 474 | ||
| 3.3 | 0.4 | 9.4 | 0.5 | 5.6 | ||
| 2,809 | 2,798 | 1,173 | 1,146 | 1,010 | ||
| 568 | 560 | 205 | 226 | 200 | ||
| 33.1 | 5.6 | 0.2 | 57.6 | 26.9 | ||
| 92.7 | 122 | 194 | 8.1 | 25.2 | ||
| 95.5 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| 402 | 427 | 36.5 | 69.8 | 56.8 | ||
| 498 | 427 | 36.5 | 69.8 | 56.9 | ||
| 142 | 136 | 78.3 | 78.8 | 69.9 | ||
| 64.9 | 60.9 | 33.1 | 21.3 | 30.1 | ||
| 4,453 | 4,360 | 2,323 | 2,151 | 1,899 | ||
Current assets | ||||||
| 94.9 | 88.1 | 84.7 | 90.2 | 58.8 | ||
| 72.2 | 49.2 | 238 | 86.3 | 39.0 | ||
| 1,181 | 1,075 | 890 | 956 | 775 | ||
| 917 | 1,318 | 1,074 | 655 | 454 | ||
| 10.2 | 22.4 | 194 | 116 | 94.9 | ||
| 0.0 | 1.1 | 0.3 | 0.0 | 0.0 | ||
| 134 | 141 | 118 | 42.3 | 28.4 | ||
| 2,314 | 2,607 | 2,514 | 1,855 | 1,391 | ||
| 196 | 201 | 111 | 71.3 | 51.6 | ||
| 2,605 | 2,896 | 2,710 | 2,016 | 1,502 | ||
| 7,058 | 7,256 | 5,033 | 4,168 | 3,401 | ||
Equity | ||||||
| 273 | 272 | 272 | 271 | 270 | ||
| 3,414 | 3,269 | 2,640 | 1,875 | 1,381 | ||
| 3,687 | 3,541 | 2,912 | 2,146 | 1,652 | ||
| 7.0 | 8.0 | 0.0 | 17.1 | 11.8 | ||
| 3,694 | 3,549 | 2,912 | 2,163 | 1,663 | ||
Liabilities | ||||||
| 96.6 | 143 | 0.0 | 0.1 | 0.2 | ||
| 482 | 465 | 266 | 371 | 471 | ||
| 579 | 608 | 266 | 371 | 472 | ||
| 154 | 138 | 63.3 | 51.3 | 37.5 | ||
| 140 | 150 | 69.2 | 69.6 | 60.0 | ||
| 873 | 896 | 399 | 492 | 569 | ||
| 323 | 319 | 1.5 | 44.7 | 49.0 | ||
| 312 | 261 | 178 | 240 | 164 | ||
| 811 | 872 | 380 | 394 | 496 | ||
| 1,446 | 1,452 | 560 | 679 | 709 | ||
| 114 | 96.3 | 87.1 | 77.1 | 51.7 | ||
| 243 | 340 | 223 | 123 | 45.9 | ||
| 688 | 924 | 851 | 633 | 361 | ||
| 2,491 | 2,812 | 1,722 | 1,513 | 1,168 | ||
| 3,364 | 3,708 | 2,121 | 2,005 | 1,737 | ||
| 7,058 | 7,256 | 5,033 | 4,168 | 3,401 | ||
Trade payables — MSME split | ||||||
| 1.3 | 6.4 | 1.9 | — | — | ||
| 311 | 254 | 176 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 473.8 | 542.9 | 593.8 | 249.2 | 242.3 | |
| + Capital Work-in-Progress | 5.6 | 0.5 | 9.4 | 0.4 | 3.3 | |
| + Goodwill | 1,010.3 | 1,146.3 | 1,172.9 | 2,798.5 | 2,808.8 | |
| + Other Intangibles | 200.4 | 226.2 | 205.0 | 560.5 | 567.8 | |
| + Intangibles under Development | 26.9 | 57.6 | 0.2 | 5.6 | 33.1 | |
| + Investments (Equity Method) | 25.2 | 8.1 | 193.7 | 122.4 | 92.7 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.1 | 95.5 | |
| + Other Non-current Financial Assets | 56.8 | 69.8 | 36.5 | 427.1 | 402.2 | |
| Non-current Financial Assets | 56.9 | 69.8 | 36.5 | 427.2 | 497.7 | |
| + Deferred Tax Assets | 69.9 | 78.8 | 78.3 | 135.5 | 142.4 | |
| + Other Non-current Assets | 30.1 | 21.3 | 33.1 | 60.9 | 64.9 | |
| Total Non-current Assets | 1,899.0 | 2,151.4 | 2,322.9 | 4,360.2 | 4,453.2 | |
| Current Assets | ||||||
| + Inventories | 58.8 | 90.2 | 84.7 | 88.1 | 94.9 | |
| + Current Investments | 39.0 | 86.3 | 238.2 | 49.2 | 72.2 | |
| + Trade Receivables | 774.8 | 955.8 | 889.5 | 1,074.8 | 1,180.8 | |
| + Cash & Cash Equivalents | 454.2 | 655.0 | 1,074.3 | 1,318.4 | 916.9 | |
| + Other Bank Balances | 94.9 | 115.5 | 193.8 | 22.4 | 10.2 | |
| + Short-term Loans | 0.0 | 0.0 | 0.3 | 1.1 | 0.0 | |
| + Other Current Financial Assets | 28.4 | 42.3 | 117.7 | 141.3 | 134.2 | |
| Current Financial Assets | 1,391.2 | 1,854.9 | 2,513.9 | 2,607.1 | 2,314.3 | |
| + Other Current Assets | 51.6 | 71.3 | 111.5 | 200.9 | 195.6 | |
| Total Current Assets | 1,501.6 | 2,016.4 | 2,710.1 | 2,896.1 | 2,604.8 | |
| Total Assets | 3,400.6 | 4,167.9 | 5,033.0 | 7,256.4 | 7,058.0 | |
| Equity | ||||||
| + Equity Share Capital | 270.3 | 271.2 | 271.7 | 272.2 | 272.6 | |
| + Other Equity / Reserves | 1,381.2 | 1,874.6 | 2,640.5 | 3,268.7 | 3,414.5 | |
| Equity — Owners of Parent | 1,651.5 | 2,145.9 | 2,912.2 | 3,540.9 | 3,687.0 | |
| + Minority Interest | 11.8 | 17.1 | 0.0 | 8.0 | 7.0 | |
| Total Equity | 1,663.3 | 2,163.0 | 2,912.2 | 3,548.9 | 3,694.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.2 | 0.1 | 0.0 | 143.1 | 96.6 | |
| + Other Non-current Financial Liab | 471.4 | 371.4 | 266.5 | 465.0 | 482.0 | |
| Non-current Financial Liabilities | 471.7 | 371.5 | 266.5 | 608.1 | 578.7 | |
| + Provisions — Non-current | 37.5 | 51.3 | 63.3 | 137.7 | 154.5 | |
| + Deferred Tax Liabilities | 60.0 | 69.6 | 69.2 | 150.0 | 139.6 | |
| Non-current Liabilities | 569.2 | 492.3 | 399.0 | 895.8 | 872.7 | |
| + Borrowings — Current | 49.0 | 44.7 | 1.5 | 319.1 | 323.0 | |
| + Trade Payables | 164.3 | 239.8 | 178.2 | 260.8 | 312.2 | |
| + Other Current Financial Liab | 495.7 | 394.5 | 380.4 | 871.7 | 810.8 | |
| Current Financial Liabilities | 709.0 | 678.9 | 560.2 | 1,451.6 | 1,445.9 | |
| + Provisions — Current | 51.7 | 77.1 | 87.1 | 96.3 | 114.3 | |
| + Current Tax Liabilities | 45.9 | 123.3 | 223.4 | 339.7 | 242.6 | |
| + Other Current Liabilities | 361.4 | 633.3 | 851.0 | 924.2 | 688.4 | |
| Current Liabilities | 1,168.1 | 1,512.6 | 1,721.8 | 2,811.7 | 2,491.3 | |
| Total Liabilities | 1,737.3 | 2,004.9 | 2,120.8 | 3,707.5 | 3,364.0 | |
| Total Equity & Liabilities | 3,400.6 | 4,167.9 | 5,033.0 | 7,256.4 | 7,058.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.9 | 6.4 | 1.3 | |
| + Dues to Other Creditors — Current | — | — | 176.3 | 254.4 | 310.9 | |