| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,048 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 315 | 315 | 119 | 54.3 | 13.0 | ||
| 239 | 239 | 20.5 | 0.0 | 0.0 | ||
| 4,532 | 4,532 | 1,125 | 832 | 521 | ||
| 5,505 | — | — | — | — | ||
| 4,217 | 4,217 | 1,006 | 777 | 508 | ||
| ₹1,523.55 | — | — | — | — | ||
| 7,805 | 7,805 | 3,755 | 1,667 | 779 | ||
| 58.1% | 58.1% | 30.0% | 49.9% | 66.9% | ||
| 0.82× | — | — | — | — | ||
| 1.98× | — | — | — | — | ||
| 5.52× | — | — | — | — | ||
| 6.53× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,787 | 2,696 | 1,735 | 1,024 | 644 | ||
| 998 | 958 | 564 | 337 | 208 | ||
| 844 | 825 | 503 | 296 | 186 | ||
| — | 424 | 208 | −57.4 | 159 | ||
| −2,611 | −2,611 | −1,297 | −144 | −152 | ||
| — | −2,659 | −1,318 | −166 | −163 | ||
| — | 3,035 | 1,505 | 86.4 | 312 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,048.4 | |
| - Cash, Equiv & ST Investments | 13.0 | 54.3 | 119.5 | 314.5 | 314.5 | |
| + Minority Interest | 0.0 | 0.0 | 20.5 | 239.3 | 239.3 | |
| + Total Debt | 521.2 | 831.8 | 1,125.5 | 4,532.0 | 4,532.0 | |
| Enterprise Value | — | — | — | — | 5,505.2 | |
| Net Debt (memo) | 508.1 | 777.5 | 1,006.0 | 4,217.4 | 4,217.4 | |
| EV per Share | — | — | — | — | 1,523.55 | |
| Total Capital | 779.1 | 1,667.5 | 3,755.3 | 7,805.3 | 7,805.3 | |
| Total Debt/Total Capital | 66.89 | 49.88 | 29.97 | 58.06 | 58.06 | |
| Total Debt/EV | — | — | — | — | 0.82 | |
| EV/Sales | — | — | — | — | 1.98 | |
| EV/EBITDA | — | — | — | — | 5.52 | |
| EV/EBIT | — | — | — | — | 6.53 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 643.8 | 1,023.9 | 1,735.5 | 2,695.9 | 2,786.8 | |
| EBITDA | 208.5 | 336.8 | 563.8 | 958.3 | 997.8 | |
| EBIT | 185.9 | 296.5 | 503.3 | 825.4 | 843.5 | |
| Operating Cash Flow | 159.4 | -57.4 | 207.7 | 424.1 | — | |
| Free Cash Flow | -152.5 | -143.8 | -1,297.3 | -2,611.0 | -2,611.0 | |
| FCFF (free cash flow to the firm) | -163.1 | -165.7 | -1,318.2 | -2,659.0 | — | |
| Capital Expenditure | 311.9 | 86.4 | 1,505.1 | 3,035.1 | — | |