In ₹ Crore except Per Share Latest Annual	KPIGREEN FY26	IONEXCHANG FY26	GMRP&UI FY26	PTC FY26	Peer Average
Valuation — at last close
P/E	12.02×	28.86×	11.17×	◆ 6.89×	15.64× -23%
P/B	◆ 0.35×	3.69×	3.79×	0.70×	2.72× -87%
EV/EBITDA	5.28×	24.16×	10.69×	◆ 2.65×	12.50× -58%
Market Cap	₹1,048 Cr	₹4,940 Cr	₹7,207 Cr	₹4,174 Cr	₹5,441 Cr -81%
Growth
Revenue CAGR 3Y	◆ 61.18%	13.57%	9.89%	1.64%	8.37% +631%
Revenue CAGR 5Y	—	—	—	-1.78%	-1.78%
Net Income CAGR 3Y	◆ 66.85%	-9.77%	-18.63%	12.26%	-5.38% +1343%
Revenue YoY (latest Q)	15.08%	◆ 20.11%	3.44%	19.07%	14.21% +6%
Net Income YoY (latest Q)	◆ -14.99%	-93.68%	-394.13%	-53.85%	-180.55% +92%
Profitability
EBITDA Margin	◆ 35.55%	7.21%	21.88%	5.26%	11.45% +210%
Net Income Margin	◆ 18.89%	4.91%	8.37%	4.28%	5.85% +223%
Return on Common Equity	16.87%	11.20%	◆ 48.21%	10.28%	23.23% -27%
Return on Capital Employed	◆ 13.95%	8.98%	7.94%	10.45%	9.12% +53%
Return on Assets	◆ 6.94%	4.50%	3.61%	5.62%	4.58% +52%
Credit & Quality
Total Debt/Equity	1.38×	0.34×	5.46×	◆ 0.25×	2.02× -32%
Interest Coverage	4.53×	◆ 6.15×	0.57×	2.81×	3.18× +43%
Scale — latest FY
Revenue / Total Income	₹2,696 Cr	₹2,915 Cr	₹7,332 Cr	₹16,771 Cr	₹9,006 Cr -70%
Net Income	₹509 Cr	₹143 Cr	₹614 Cr	₹717 Cr	₹491 Cr +4%
Total Assets	₹9,882 Cr	₹3,380 Cr	₹17,050 Cr	₹12,631 Cr	₹11,020 Cr -10%
EPS	₹24.13	₹12.03	₹8.26	₹20.46	₹13.58 +78%
Book Value per Share	₹839.65	₹94.1	₹24.38	₹202.05	₹106.84 +686%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.