In ₹ Crore except Per Share Latest Annual | KPIGREEN FY26 | IONEXCHANG FY26 | GMRP&UI FY26 | PTC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 11.94× | 36.16× | 11.67× | ◆ 7.52× | 11.67× +2% | |
| P/B | ◆ 0.32× | 4.62× | 3.57× | 0.65× | 3.57× -91% | |
| EV/EBITDA | ◆ 5.49× | 30.74× | 11.15× | 5.99× | 11.15× -51% | |
| Market Cap | ₹1,041 Cr | ₹6,191 Cr | ₹7,526 Cr | ₹4,554 Cr | ₹6,191 Cr -83% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 61.18% | 13.57% | 9.89% | 1.64% | 9.89% +519% | |
| Revenue CAGR 5Y | — | — | — | -1.78% | -1.78% | |
| Net Income CAGR 3Y | ◆ 66.85% | -9.77% | -18.63% | 12.26% | -9.77% +784% | |
| Revenue YoY (latest Q) | 15.08% | ◆ 20.11% | 3.44% | 19.07% | 19.07% -21% | |
| Net Income YoY (latest Q) | ◆ -14.99% | -93.68% | -394.13% | -53.85% | -93.68% +84% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 35.55% | 7.21% | 21.88% | 5.26% | 7.21% +393% | |
| Net Income Margin | ◆ 18.89% | 4.91% | 8.37% | 4.28% | 4.91% +285% | |
| Return on Common Equity | 14.55% | 10.64% | ◆ 28.47% | 8.58% | 10.64% +37% | |
| Return on Capital Employed | 10.53% | 8.35% | 7.40% | ◆ 10.77% | 8.35% +26% | |
| Return on Assets | 5.15% | 4.24% | 3.60% | ◆ 5.68% | 4.24% +21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.38× | 0.34× | 5.46× | ◆ 0.25× | 0.34× +306% | |
| Interest Coverage | 4.53× | ◆ 6.15× | 0.57× | 2.81× | 2.81× +61% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,696 Cr | ₹2,915 Cr | ₹7,332 Cr | ₹16,771 Cr | ₹7,332 Cr -63% | |
| Net Income | ₹509 Cr | ₹143 Cr | ₹614 Cr | ₹717 Cr | ₹614 Cr -17% | |
| Total Assets | ₹9,882 Cr | ₹3,380 Cr | ₹17,050 Cr | ₹12,631 Cr | ₹12,631 Cr -22% | |
| EPS | ₹24.13 | ₹12.03 | ₹8.26 | ₹20.46 | ₹12.03 +101% | |
| Book Value per Share | ₹905.89 | ₹94.19 | ₹27 | ₹238.46 | ₹94.19 +862% | |