In ₹ Crore except Per Share Latest Annual | KOTARISUG FY18 | LEMERITE FY26 | SHRADHA FY26 | GICL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 4.36× | 7.52× | 11.32× | 7.52× | |
| P/B | — | 0.38× | 0.74× | ◆ 0.00× | 0.38× | |
| EV/EBITDA | — | 7.81× | 13.27× | ◆ 2.38× | 7.81× | |
| Market Cap | — | ₹51.2 Cr | ₹250 Cr | ₹0.4 Cr | ₹51.2 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 8.99% | — | 8.99% | |
| Revenue CAGR 5Y | — | — | 147.84% | — | 147.84% | |
| Net Income CAGR 3Y | — | — | 27.85% | — | 27.85% | |
| Revenue YoY (latest Q) | — | — | -9.54% | ◆ 5.03% | -2.25% | |
| Net Income YoY (latest Q) | — | — | -19.08% | ◆ 11.83% | -3.62% | |
| Profitability | ||||||
| EBITDA Margin | 9.57% | 3.69% | ◆ 22.01% | 11.11% | 11.11% -14% | |
| Net Income Margin | 0.79% | 3.23% | ◆ 25.47% | 6.66% | 6.66% -88% | |
| Return on Common Equity | 1.21% | 8.60% | 7.97% | ◆ 9.07% | 8.60% -86% | |
| Return on Capital Employed | 6.61% | 8.36% | 5.60% | ◆ 13.67% | 8.36% -21% | |
| Return on Assets | 0.61% | 4.47% | ◆ 6.10% | 5.73% | 5.73% -89% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.74× | 0.67× | ◆ 0.30× | 0.37× | 0.37× +100% | |
| Interest Coverage | 2.14× | 1.69× | ◆ 6.54× | 4.01× | 4.01× -47% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹290 Cr | ₹357 Cr | ₹117 Cr | ₹175 Cr | ₹175 Cr +66% | |
| Net Income | ₹2.3 Cr | ₹11.6 Cr | ₹29.8 Cr | ₹11.6 Cr | ₹11.6 Cr -80% | |
| Total Assets | ₹377 Cr | ₹259 Cr | ₹489 Cr | ₹203 Cr | ₹259 Cr +46% | |
| EPS | ₹0.28 | ₹4.69 | ₹4.11 | ₹2.12 | ₹4.11 -93% | |
| Book Value per Share | ₹16.85 | ₹53.9 | ₹41.62 | ₹7,847.83 | ₹53.9 -69% | |