| Tap a line for its trend | FY18Mar 2018 | FY17Mar 2017 |
|---|
Non-current assets | ||
|---|---|---|
| 177 | — | |
| 0.0 | 0.4 | |
| 1.2 | — | |
| 0.3 | — | |
| 12.0 | — | |
| — | 1.9 | |
| 2.4 | — | |
| 2.4 | — | |
| 6.3 | — | |
| 0.0 | 0.8 | |
| 199 | — | |
Current assets | ||
| 128 | 144 | |
| 17.8 | 14.0 | |
| 2.6 | 3.1 | |
| 0.5 | — | |
| — | 5.2 | |
| 1.9 | — | |
| 4.1 | 1.0 | |
| 177 | — | |
| 377 | 392 | |
Equity | ||
| 82.9 | 82.9 | |
| 56.7 | — | |
| 140 | — | |
| 140 | — | |
Liabilities | ||
| 36.1 | — | |
| 36.1 | — | |
| 34.6 | 22.7 | |
| 0.0 | — | |
| 70.7 | — | |
| 66.7 | — | |
| 75.5 | 46.7 | |
| 20.6 | — | |
| 163 | — | |
| 1.9 | — | |
| 1.5 | 56.9 | |
| 166 | — | |
| 237 | — | |
| 377 | 392 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY17 31/03/2017 | FY18 31/03/2018 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | — | 177.0 | 177.0 | |
| + Capital Work-in-Progress | 0.4 | 0.0 | 0.0 | |
| + Investment Property | — | 1.2 | 1.2 | |
| + Other Intangibles | — | 0.3 | 0.3 | |
| + Investments (Equity Method) | — | 12.0 | 12.0 | |
| + Long-term Loans | 1.9 | — | — | |
| + Other Non-current Financial Assets | — | 2.4 | 2.4 | |
| Non-current Financial Assets | — | 2.4 | 2.4 | |
| + Deferred Tax Assets | — | 6.3 | 6.3 | |
| + Other Non-current Assets | 0.8 | 0.0 | 0.0 | |
| Total Non-current Assets | — | 199.2 | 199.2 | |
| Current Assets | ||||
| + Inventories | 143.8 | 127.6 | 127.6 | |
| + Trade Receivables | 14.0 | 17.8 | 17.8 | |
| + Cash & Cash Equivalents | 3.1 | 2.6 | 2.6 | |
| + Other Bank Balances | — | 0.5 | 0.5 | |
| + Short-term Loans | 5.2 | — | — | |
| + Other Current Financial Assets | — | 1.9 | 1.9 | |
| + Other Current Assets | 1.0 | 4.1 | 4.1 | |
| Total Current Assets | — | 177.3 | 177.3 | |
| Total Assets | 392.0 | 376.5 | 376.5 | |
| Equity | ||||
| + Equity Share Capital | 82.9 | 82.9 | 82.9 | |
| + Other Equity / Reserves | — | 56.7 | 56.7 | |
| Equity — Owners of Parent | — | 139.6 | 139.6 | |
| Total Equity | — | 139.6 | 139.6 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 36.1 | 36.1 | |
| Non-current Financial Liabilities | — | 36.1 | 36.1 | |
| + Deferred Tax Liabilities | 22.7 | 34.6 | 34.6 | |
| + Other Non-current Liabilities | — | 0.0 | 0.0 | |
| Non-current Liabilities | — | 70.7 | 70.7 | |
| + Borrowings — Current | — | 66.7 | 66.7 | |
| + Trade Payables | 46.7 | 75.5 | 75.5 | |
| + Other Current Financial Liab | — | 20.6 | 20.6 | |
| Current Financial Liabilities | — | 162.8 | 162.8 | |
| + Provisions — Current | — | 1.9 | 1.9 | |
| + Other Current Liabilities | 56.9 | 1.5 | 1.5 | |
| Current Liabilities | — | 166.2 | 166.2 | |
| Total Liabilities | — | 236.9 | 236.9 | |
| Total Equity & Liabilities | 392.0 | 376.5 | 376.5 | |
| Regulatory Disclosures — filed alongside, not part of the B/S | ||||
| Outstanding Loans / Revolving Facilities | — | — | 48.0 | |
| Total Financial Indebtedness | — | — | 48.0 | |