In ₹ Crore except Per Share Latest Annual | KOKUYOCMLN FY19 | LINC FY26 | FLAIR FY26 | SUNDARAM FY19 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 25.90× | 17.64× | 17.87× | ◆ 5.76× | 17.64× +47% | |
| P/B | 3.17× | 2.22× | ◆ 2.19× | — | 2.20× +44% | |
| EV/EBITDA | 15.82× | ◆ 9.58× | 10.71× | — | 10.15× +56% | |
| Market Cap | ₹790 Cr | ₹577 Cr | ₹2,498 Cr | ₹32.9 Cr | ₹577 Cr +37% | |
| Growth | ||||||
| Revenue CAGR 5Y | — | 6.31% | — | — | 6.31% | |
| Revenue YoY (latest Q) | — | 1.44% | ◆ 10.64% | — | 6.04% | |
| Net Income YoY (latest Q) | — | -14.49% | ◆ 0.45% | — | -7.02% | |
| Profitability | ||||||
| EBITDA Margin | 7.45% | 10.96% | ◆ 17.96% | 14.79% | 14.79% -50% | |
| Net Income Margin | 2.21% | 6.06% | ◆ 11.31% | 6.63% | 6.63% -67% | |
| Return on Common Equity | 6.11% | ◆ 12.60% | 12.24% | — | 12.42% -51% | |
| Return on Capital Employed | 11.74% | ◆ 15.59% | 14.13% | — | 14.86% -21% | |
| Return on Assets | 2.74% | 9.16% | ◆ 10.34% | — | 9.75% -72% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | ◆ 0.02× | 0.03× | — | 0.03× +340% | |
| Interest Coverage | 2.91× | 13.97× | ◆ 33.05× | 1.61× | 13.97× -79% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹689 Cr | ₹543 Cr | ₹1,250 Cr | ₹99.6 Cr | ₹543 Cr +27% | |
| Net Income | ₹15.2 Cr | ₹32.9 Cr | ₹141 Cr | ₹6.6 Cr | ₹32.9 Cr -54% | |
| Total Assets | ₹555 Cr | ₹359 Cr | ₹1,367 Cr | — | ₹863 Cr -36% | |
| EPS | ₹3.04 | ₹5.5 | ₹13.26 | ₹0.21 | ₹5.5 -45% | |
| Book Value per Share | ₹24.81 | ₹43.67 | ₹108.41 | — | ₹76.04 -67% | |