In ₹ Crore except Per Share Latest Annual	KOKUYOCMLN FY19	LINC FY26	FLAIR FY26	SUNDARAM FY19	Peer Average
Valuation — at last close
P/E	24.37×	16.47×	17.58×	◆ 5.00×	13.02× +87%
P/B	2.99×	◆ 2.09×	2.15×	—	2.12× +41%
EV/EBITDA	14.80×	◆ 8.86×	10.53×	—	9.69× +53%
Market Cap	₹743 Cr	₹539 Cr	₹2,456 Cr	₹28.5 Cr	₹1,008 Cr -26%
Growth
Revenue CAGR 5Y	—	6.31%	—	—	6.31%
Revenue YoY (latest Q)	—	1.44%	◆ 10.64%	—	6.04%
Net Income YoY (latest Q)	—	-14.49%	◆ 0.45%	—	-7.02%
Profitability
EBITDA Margin	7.45%	10.96%	◆ 17.96%	14.79%	14.57% -49%
Net Income Margin	2.21%	6.06%	◆ 11.31%	6.63%	8.00% -72%
Return on Common Equity	6.24%	◆ 13.30%	12.94%	—	13.12% -52%
Return on Capital Employed	12.41%	◆ 16.22%	14.94%	—	15.58% -20%
Return on Assets	2.92%	9.40%	◆ 10.94%	—	10.17% -71%
Credit & Quality
Total Debt/Equity	0.11×	◆ 0.02×	0.03×	—	0.03× +340%
Interest Coverage	2.91×	13.97×	◆ 33.05×	1.61×	16.21× -82%
Scale — latest FY
Revenue / Total Income	₹689 Cr	₹543 Cr	₹1,250 Cr	₹99.6 Cr	₹631 Cr +9%
Net Income	₹15.2 Cr	₹32.9 Cr	₹141 Cr	₹6.6 Cr	₹60.3 Cr -75%
Total Assets	₹555 Cr	₹359 Cr	₹1,367 Cr	—	₹863 Cr -36%
EPS	₹3.04	₹5.5	₹13.26	₹0.21	₹6.32 -52%
Book Value per Share	₹24.81	₹43.33	₹108.32	—	₹75.82 -67%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY19 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 94%.