Kokuyo Camlin profit and loss

Latest FY19

Revenue: ₹689cr+7.9% on FY18
EBITDA: ₹51.3cr+34.6% on FY18
Net profit: ₹15.2cr+55.0% on FY18
EPS: ₹3.04+210.2% on FY18

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY19Mar 2019	FY18Mar 2018

Expenses
	808	689	638
	0.5	0.8	2.9
	808	690	641
	342	263	237
	176	182	154
	−18.9	−37.1	−10.1
	110	93.2	80.2
	2.2	11.5	9.6
	22.1	17.9	16.5
	144	137	140
	778	667	626
	54.0	51.3	38.1
	32.0	33.5	21.6
Profit
	30.2	22.7	14.9
	30.2	22.7	14.9
	8.4	4.8	2.6
	−0.2	2.8	2.5
	8.2	7.5	5.1
	22.0	15.2	9.8
	22.0	15.2	9.8
	−12.5	−4.6	0.6
	9.5	10.6	10.4
Per share
	₹2.20	₹3.04	₹0.98
	₹2.20	₹3.04	₹0.98
Other comprehensive income — detail
	−12.5	—	—
	−14.6	—	—
	−2.1	—	—
Per share — as-filed variants
	₹2.20	₹1.52	₹0.98
	₹2.20	₹1.52	₹0.98
	₹0.00	₹1.52	₹0.00
	₹0.00	₹1.52	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	308	281	258
	38.1%	40.8%	40.5%
Adjusted (ex-exceptional items) — derived
	30.2	22.7	14.9
	22.0	15.2	9.8
	₹2.20	₹3.04	₹0.98

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KOKUYOCMLN₹74.09

Kokuyo Camlin Limited

· FMCG & Retail

Annual Quarterly₹ CrorePeersLINC FLAIR SUNDARAMMcap ₹743 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY18 31/03/2018	FY19 31/03/2019	Last 12M 30/06/2026
Revenue from Operations	638.5	688.8	807.8
Other Income	2.9	0.8	0.5
Total Income	641.3	689.5	808.2
Expenses
+ Cost of Materials Consumed	236.8	262.6	342.4
+ Purchases of Stock-in-Trade	153.5	182.3	176.1
+ Changes in Inventories	-10.1	-37.1	-18.9
+ Employee Benefit Expense	80.2	93.2	110.0
+ Finance Costs	9.6	11.5	2.2
+ Depreciation & Amortisation	16.5	17.9	22.1
+ Other Expenses	140.0	136.5	144.0
Total Expenses	626.5	666.8	778.0
EBITDA	38.1	51.3	54.0
EBIT	21.6	33.5	32.0
Profit
PBT before Exceptional Items	14.9	22.7	30.2
Pretax Income	14.9	22.7	30.2
+ Current Tax	2.6	4.8	8.4
+ Deferred Tax	2.5	2.8	-0.2
Tax Expense	5.1	7.5	8.2
Net Income	9.8	15.2	22.0
+ Net Income — Continuing Ops	9.8	15.2	22.0
+ Other Comprehensive Income	0.6	-4.6	-12.5
Total Comprehensive Income	10.4	10.6	9.5
Per Share
Basic EPS	0.98	3.04	2.20
Diluted EPS	0.98	3.04	2.20
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-12.5
+ Items NOT to be Reclassified to P&L	—	—	-14.6
+ Tax on Items NOT to be Reclassified	—	—	-2.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	0.98	1.52	2.20
Diluted EPS — Continuing Operations	0.98	1.52	2.20
Basic EPS — Discontinued Operations	0.00	1.52	0.00
Diluted EPS — Discontinued Operations	0.00	1.52	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	258.3	281.0	308.0
Gross Margin %	40.45	40.80	38.14
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	14.9	22.7	30.2
Net Income Adj (tax-effected)	9.8	15.2	22.0
EPS Adj	0.98	3.04	2.20
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00
Paid Up Equity Capital	10.0	10.0	10.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY19 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 94%.