In ₹ Crore except Per Share Latest Annual	KOHINOOR FY26	INDOUS FY26	AGRITECH FY21	NATHBIOGEN FY26	Peer Average
Valuation — at last close
P/E	◆ 1.24×	11.98×	—	6.31×	9.15× -86%
P/B	—	1.70×	—	◆ 0.37×	1.03×
EV/EBITDA	◆ -37.93×	11.05×	—	5.99×	8.52× -545%
Market Cap	₹100 Cr	₹157 Cr	₹47.9 Cr	₹252 Cr	₹152 Cr -34%
Growth
Revenue CAGR 3Y	◆ 21.38%	—	—	13.88%	13.88% +54%
Revenue CAGR 5Y	-11.09%	—	—	—	—
Net Income CAGR 3Y	—	—	—	5.93%	5.93%
Revenue YoY (latest Q)	81.82%	-51.22%	◆ 265.22%	15.76%	76.59% +7%
Net Income YoY (latest Q)	◆ 202.44%	-206.35%	0.53%	-13.46%	-73.09% +377%
Profitability
EBITDA Margin	-4.41%	◆ 15.40%	-195.75%	11.78%	-56.19% +92%
Net Income Margin	◆ 54.65%	11.88%	-1542.98%	9.35%	-507.25% +111%
Return on Common Equity	-62.67%	◆ 15.34%	—	6.28%	10.81% -680%
Return on Capital Employed	◆ 31.77%	18.40%	—	7.11%	12.75% +149%
Return on Assets	◆ 53.53%	11.36%	—	3.92%	7.64% +601%
Credit & Quality
Total Debt/Equity	◆ -1.57×	0.40×	—	0.20×	0.30× -623%
Interest Coverage	-2.01×	◆ 7.18×	-0.56×	3.03×	3.22× -162%
Scale — latest FY
Revenue / Total Income	₹148 Cr	₹110 Cr	₹0.2 Cr	₹445 Cr	₹185 Cr -20%
Net Income	₹80.7 Cr	₹13.1 Cr	−₹3 Cr	₹41.6 Cr	₹17.3 Cr +367%
Total Assets	₹92 Cr	₹133 Cr	—	₹1,097 Cr	₹615 Cr -85%
EPS	₹21.75	₹6.54	₹-5.01	₹20.98	₹7.5 +190%
Book Value per Share	₹-25.32	₹46.15	—	₹358.06	₹202.11 -113%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.