In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 158.1 | 154.0 | 42.8 | 42.8 | |
| + Capital Work-in-Progress | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 7.4 | 1.7 | 0.0 | 0.0 | |
| + Other Non-current Assets | 12.6 | 10.5 | 4.6 | 4.6 | |
| Total Non-current Assets | 178.3 | 166.2 | 47.4 | 47.4 | |
| Current Assets | |||||
| + Inventories | 11.6 | 7.1 | 6.7 | 6.7 | |
| + Trade Receivables | 14.4 | 17.8 | 32.1 | 32.1 | |
| + Cash & Cash Equivalents | 0.5 | 1.2 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 0.1 | 0.1 | 0.1 | 0.1 | |
| Current Financial Assets | 14.9 | 19.0 | 32.8 | 32.8 | |
| + Other Current Assets | 21.2 | 17.1 | 5.1 | 5.1 | |
| Total Current Assets | 47.6 | 43.2 | 44.6 | 44.6 | |
| Total Assets | 225.9 | 209.4 | 92.0 | 92.0 | |
| Equity | |||||
| + Equity Share Capital | 37.1 | 37.1 | 37.1 | 37.1 | |
| + Other Equity / Reserves | -559.2 | -200.6 | -130.9 | -130.9 | |
| Equity — Owners of Parent | -522.2 | -163.5 | -93.9 | -93.9 | |
| Total Equity | -522.2 | -163.5 | -93.9 | -93.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 64.1 | 74.9 | 103.0 | 103.0 | |
| Non-current Financial Liabilities | 64.1 | 74.9 | 103.0 | 103.0 | |
| + Provisions — Non-current | 1.0 | 1.3 | 1.3 | 1.3 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 1.3 | 1.3 | |
| Non-current Liabilities | 65.1 | 76.1 | 105.6 | 105.6 | |
| + Borrowings — Current | 636.1 | 201.8 | 44.3 | 44.3 | |
| + Trade Payables | 16.3 | 10.7 | 31.6 | 31.6 | |
| + Other Current Financial Liab | 27.9 | 82.7 | 2.8 | 2.8 | |
| Current Financial Liabilities | 680.3 | 295.1 | 78.6 | 78.6 | |
| + Provisions — Current | 0.3 | 0.4 | 0.3 | 0.3 | |
| + Other Current Liabilities | 2.4 | 1.4 | 1.4 | 1.4 | |
| Current Liabilities | 683.0 | 296.8 | 80.3 | 80.3 | |
| Total Liabilities | 748.1 | 373.0 | 185.8 | 185.8 | |
| Total Equity & Liabilities | 225.9 | 209.4 | 92.0 | 92.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 9.5 | 9.5 | |
| + Dues to Other Creditors — Current | — | 10.7 | 22.1 | 22.1 | |