| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,847 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 435 | 435 | 166 | 396 | 206 | ||
| −0.2 | −0.2 | 0.0 | −56.5 | −31.4 | ||
| 2,438 | 2,438 | 1,847 | 1,258 | 646 | ||
| 4,849 | — | — | — | — | ||
| 2,003 | 2,003 | 1,681 | 862 | 440 | ||
| ₹172.41 | — | — | — | — | ||
| 7,409 | 7,409 | 6,388 | 4,756 | 3,394 | ||
| 32.9% | 32.9% | 28.9% | 26.5% | 19.0% | ||
| 0.50× | — | — | — | — | ||
| 1.81× | — | — | — | — | ||
| 7.76× | — | — | — | — | ||
| 8.51× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,673 | 2,698 | 4,753 | 4,429 | 4,062 | ||
| 625 | 711 | 1,625 | 1,048 | 917 | ||
| 570 | 652 | 1,311 | 891 | 737 | ||
| — | −149 | −567 | −316 | 1,194 | ||
| −163 | −163 | −595 | −399 | 1,040 | ||
| — | −199 | −636 | −420 | 987 | ||
| — | 13.7 | 28.0 | 82.9 | 154 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,846.6 | |
| - Cash, Equiv & ST Investments | 206.3 | 396.0 | 165.6 | 434.9 | 434.9 | |
| + Minority Interest | -31.4 | -56.5 | 0.0 | -0.2 | -0.2 | |
| + Total Debt | 646.4 | 1,258.2 | 1,846.6 | 2,437.6 | 2,437.6 | |
| Enterprise Value | — | — | — | — | 4,849.1 | |
| Net Debt (memo) | 440.1 | 862.2 | 1,681.0 | 2,002.7 | 2,002.7 | |
| EV per Share | — | — | — | — | 172.41 | |
| Total Capital | 3,394.2 | 4,755.9 | 6,387.8 | 7,409.4 | 7,409.4 | |
| Total Debt/Total Capital | 19.04 | 26.46 | 28.91 | 32.90 | 32.90 | |
| Total Debt/EV | — | — | — | — | 0.50 | |
| EV/Sales | — | — | — | — | 1.81 | |
| EV/EBITDA | — | — | — | — | 7.76 | |
| EV/EBIT | — | — | — | — | 8.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,062.4 | 4,429.5 | 4,753.2 | 2,698.0 | 2,673.2 | |
| EBITDA | 917.3 | 1,047.8 | 1,625.4 | 711.4 | 624.8 | |
| EBIT | 736.6 | 890.9 | 1,311.2 | 651.9 | 570.1 | |
| Operating Cash Flow | 1,194.1 | -315.6 | -566.6 | -149.0 | — | |
| Free Cash Flow | 1,040.4 | -398.5 | -594.6 | -162.7 | -162.7 | |
| FCFF (free cash flow to the firm) | 987.4 | -420.0 | -636.1 | -198.8 | — | |
| Capital Expenditure | 153.8 | 82.9 | 28.0 | 13.7 | — | |