| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 272 | 338 | 403 | 448 | ||
| 0.1 | 0.4 | 2.2 | 2.5 | ||
| 147 | 141 | 138 | 133 | ||
| 0.0 | 0.0 | 261 | 310 | ||
| 71.0 | 53.5 | 75.5 | 57.0 | ||
| 34.6 | 31.3 | 41.7 | 29.5 | ||
| 3,209 | 2,744 | 1,859 | 841 | ||
| 3,314 | 2,828 | 1,976 | 928 | ||
| 115 | 128 | 137 | 123 | ||
| 549 | 526 | 398 | 239 | ||
| 4,398 | 3,962 | 3,315 | 2,183 | ||
Current assets | |||||
| 133 | 160 | 221 | 234 | ||
| 248 | 62.3 | 39.6 | 15.3 | ||
| 808 | 921 | 674 | 623 | ||
| 186 | 103 | 356 | 191 | ||
| 191 | 219 | 54.5 | 29.2 | ||
| 2.9 | 1.6 | 1.8 | 0.1 | ||
| 1,853 | 1,462 | 929 | 386 | ||
| 3,290 | 2,769 | 2,056 | 1,245 | ||
| 277 | 210 | 191 | 667 | ||
| 3,724 | 3,168 | 2,489 | 2,159 | ||
| 0.0 | 0.5 | 0.0 | 0.0 | ||
| 8,122 | 7,131 | 5,804 | 4,342 | ||
Equity | |||||
| 56.2 | 56.2 | 56.2 | 56.2 | ||
| 4,916 | 4,485 | 3,498 | 2,723 | ||
| 4,972 | 4,541 | 3,554 | 2,779 | ||
| −0.2 | 0.0 | −56.5 | −31.4 | ||
| 4,972 | 4,541 | 3,498 | 2,748 | ||
Liabilities | |||||
| 2,270 | 1,757 | 1,162 | 492 | ||
| 6.7 | 2.8 | 10.2 | 9.8 | ||
| 2,276 | 1,760 | 1,172 | 501 | ||
| 76.0 | 50.3 | 21.7 | 13.8 | ||
| 2.6 | 2.6 | 10.7 | 11.3 | ||
| 2,355 | 1,813 | 1,204 | 527 | ||
| 168 | 89.2 | 96.4 | 155 | ||
| 282 | 306 | 281 | 388 | ||
| 264 | 271 | 512 | 158 | ||
| 714 | 667 | 890 | 700 | ||
| 2.2 | 15.0 | 60.5 | 62.0 | ||
| 0.0 | 25.1 | 6.5 | 16.3 | ||
| 78.6 | 70.3 | 145 | 289 | ||
| 795 | 777 | 1,102 | 1,068 | ||
| 3,150 | 2,590 | 2,306 | 1,594 | ||
| 8,122 | 7,131 | 5,804 | 4,342 | ||
Assets — additional as-filed lines | |||||
| 23.3 | 28.5 | 21.4 | 13.3 | ||
Trade payables — MSME split | |||||
| 3.0 | 1.6 | — | — | ||
| 279 | 304 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 448.0 | 403.0 | 338.3 | 272.3 | 272.3 | |
| + Capital Work-in-Progress | 2.5 | 2.2 | 0.4 | 0.1 | 0.1 | |
| + Investment Property | 132.7 | 137.5 | 141.5 | 147.4 | 147.4 | |
| + Other Intangibles | 309.7 | 261.3 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 57.0 | 75.5 | 53.5 | 71.0 | 71.0 | |
| + Trade Receivables — Non-current | 29.5 | 41.7 | 31.3 | 34.6 | 34.6 | |
| + Other Non-current Financial Assets | 841.4 | 1,859.1 | 2,743.5 | 3,208.7 | 3,208.7 | |
| Non-current Financial Assets | 927.9 | 1,976.4 | 2,828.3 | 3,314.3 | 3,314.3 | |
| + Deferred Tax Assets | 122.9 | 136.7 | 127.6 | 115.1 | 115.1 | |
| + Other Non-current Assets | 239.0 | 397.9 | 526.3 | 548.7 | 548.7 | |
| Total Non-current Assets | 2,182.8 | 3,315.0 | 3,962.5 | 4,397.9 | 4,397.9 | |
| Current Assets | ||||||
| + Inventories | 234.2 | 220.9 | 160.4 | 132.8 | 132.8 | |
| + Current Investments | 15.3 | 39.6 | 62.3 | 248.5 | 248.5 | |
| + Trade Receivables | 622.9 | 674.0 | 921.1 | 808.4 | 808.4 | |
| + Cash & Cash Equivalents | 191.0 | 356.4 | 103.3 | 186.4 | 186.4 | |
| + Other Bank Balances | 29.2 | 54.5 | 219.2 | 190.9 | 190.9 | |
| + Short-term Loans | 0.1 | 1.8 | 1.6 | 2.9 | 2.9 | |
| + Other Current Financial Assets | 386.2 | 929.4 | 1,461.9 | 1,853.3 | 1,853.3 | |
| Current Financial Assets | 1,244.7 | 2,055.8 | 2,769.4 | 3,290.4 | 3,290.4 | |
| + Other Current Assets | 666.9 | 190.7 | 210.1 | 277.0 | 277.0 | |
| Total Current Assets | 2,159.2 | 2,488.8 | 3,168.4 | 3,723.6 | 3,723.6 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | |
| Total Assets | 4,342.0 | 5,803.8 | 7,131.4 | 8,121.6 | 8,121.6 | |
| Equity | ||||||
| + Equity Share Capital | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | |
| + Other Equity / Reserves | 2,723.0 | 3,497.9 | 4,484.9 | 4,915.7 | 4,915.7 | |
| Equity — Owners of Parent | 2,779.2 | 3,554.1 | 4,541.2 | 4,972.0 | 4,972.0 | |
| + Minority Interest | -31.4 | -56.5 | 0.0 | -0.2 | -0.2 | |
| Total Equity | 2,747.8 | 3,497.7 | 4,541.2 | 4,971.8 | 4,971.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 491.6 | 1,161.8 | 1,757.4 | 2,269.8 | 2,269.8 | |
| + Other Non-current Financial Liab | 9.8 | 10.2 | 2.8 | 6.7 | 6.7 | |
| Non-current Financial Liabilities | 501.5 | 1,172.0 | 1,760.2 | 2,276.4 | 2,276.4 | |
| + Provisions — Non-current | 13.8 | 21.7 | 50.3 | 76.0 | 76.0 | |
| + Other Non-current Liabilities | 11.3 | 10.7 | 2.6 | 2.6 | 2.6 | |
| Non-current Liabilities | 526.5 | 1,204.4 | 1,813.2 | 2,354.9 | 2,354.9 | |
| + Borrowings — Current | 154.8 | 96.4 | 89.2 | 167.8 | 167.8 | |
| + Trade Payables | 387.7 | 281.2 | 306.1 | 282.2 | 282.2 | |
| + Other Current Financial Liab | 157.9 | 512.1 | 271.2 | 263.9 | 263.9 | |
| Current Financial Liabilities | 700.3 | 889.7 | 666.6 | 714.0 | 714.0 | |
| + Provisions — Current | 62.0 | 60.5 | 15.0 | 2.2 | 2.2 | |
| + Current Tax Liabilities | 16.3 | 6.5 | 25.1 | 0.0 | 0.0 | |
| + Other Current Liabilities | 288.9 | 144.9 | 70.3 | 78.6 | 78.6 | |
| Current Liabilities | 1,067.6 | 1,101.7 | 777.0 | 794.8 | 794.8 | |
| Total Liabilities | 1,594.2 | 2,306.1 | 2,590.2 | 3,149.8 | 3,149.8 | |
| Total Equity & Liabilities | 4,342.0 | 5,803.8 | 7,131.4 | 8,121.6 | 8,121.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 13.3 | 21.4 | 28.5 | 23.3 | 23.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.6 | 3.0 | 3.0 | |
| + Dues to Other Creditors — Current | — | — | 304.5 | 279.2 | 279.2 | |