| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,288 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 114 | 114 | 39.4 | 49.8 | 45.5 | ||
| 209 | 209 | 177 | 128 | 118 | ||
| 1,199 | 1,199 | 1,082 | 681 | 25.0 | ||
| 3,582 | — | — | — | — | ||
| 1,085 | 1,085 | 1,043 | 631 | −20.5 | ||
| ₹179.53 | — | — | — | — | ||
| 2,438 | 2,438 | 2,292 | 1,713 | 1,002 | ||
| 49.2% | 49.2% | 47.2% | 39.8% | 2.5% | ||
| 0.33× | — | — | — | — | ||
| 5.70× | — | — | — | — | ||
| 818.34× | — | — | — | — | ||
| −65.59× | — | — | — | — | ||
| 200.49× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 629 | 667 | 983 | 617 | 557 | ||
| 4.4 | 28.4 | 201 | 101 | 60.9 | ||
| −54.6 | −16.2 | 185 | 79.8 | 39.7 | ||
| — | 346 | 54.3 | −38.3 | 295 | ||
| 17.9 | 17.9 | −451 | −655 | −121 | ||
| — | −41.4 | −455 | −657 | −122 | ||
| — | 328 | 505 | 617 | 416 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,287.7 | |
| - Cash, Equiv & ST Investments | 45.5 | 49.8 | 39.4 | 114.4 | 114.4 | |
| + Minority Interest | 118.4 | 127.5 | 176.8 | 209.0 | 209.0 | |
| + Total Debt | 25.0 | 681.2 | 1,082.5 | 1,199.4 | 1,199.4 | |
| Enterprise Value | — | — | — | — | 3,581.7 | |
| Net Debt (memo) | -20.5 | 631.4 | 1,043.1 | 1,085.0 | 1,085.0 | |
| EV per Share | — | — | — | — | 179.53 | |
| Total Capital | 1,001.7 | 1,713.3 | 2,292.3 | 2,438.2 | 2,438.2 | |
| Total Debt/Total Capital | 2.50 | 39.76 | 47.22 | 49.19 | 49.19 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 5.70 | |
| EV/EBITDA | — | — | — | — | 818.34 | |
| EV/EBIT | — | — | — | — | -65.59 | |
| EV/Free Cash Flow | — | — | — | — | 200.49 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 557.0 | 616.9 | 982.8 | 666.9 | 628.7 | |
| EBITDA | 60.9 | 100.5 | 200.8 | 28.4 | 4.4 | |
| EBIT | 39.7 | 79.8 | 185.0 | -16.2 | -54.6 | |
| Operating Cash Flow | 295.3 | -38.3 | 54.3 | 345.8 | — | |
| Free Cash Flow | -120.7 | -655.3 | -450.9 | 17.9 | 17.9 | |
| FCFF (free cash flow to the firm) | -122.1 | -656.9 | -454.6 | -41.4 | — | |
| Capital Expenditure | 416.0 | 617.0 | 505.1 | 327.9 | — | |