| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,142 | 232 | 244 | 263 | ||
| 946 | 1,391 | 886 | 292 | ||
| 0.0 | 0.0 | 0.1 | 0.5 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | ||
| 19.5 | 11.2 | 17.1 | 8.9 | ||
| 19.5 | 11.2 | 17.2 | 8.9 | ||
| — | 6.9 | 2.8 | 2.8 | ||
| 416 | 221 | 193 | 105 | ||
| 2,524 | 1,862 | 1,344 | 673 | ||
Current assets | |||||
| 151 | 191 | 164 | 117 | ||
| 125 | 340 | 257 | 203 | ||
| 114 | 39.4 | 49.8 | 45.5 | ||
| 37.9 | 28.3 | 19.4 | 55.3 | ||
| 16.1 | 32.8 | 29.0 | 6.1 | ||
| 293 | 440 | 355 | 310 | ||
| 74.3 | 93.5 | 62.4 | 34.1 | ||
| 518 | 724 | 582 | 461 | ||
| 3,042 | 2,587 | 1,925 | 1,134 | ||
Equity | |||||
| 20.0 | 20.0 | 6.7 | 6.7 | ||
| 1,010 | 1,013 | 898 | 852 | ||
| 1,030 | 1,033 | 905 | 858 | ||
| 209 | 177 | 128 | 118 | ||
| 1,239 | 1,210 | 1,032 | 977 | ||
Liabilities | |||||
| 981 | 920 | 605 | 0.0 | ||
| 981 | 920 | 605 | 0.0 | ||
| 15.0 | 11.7 | 9.9 | 8.5 | ||
| 0.0 | 0.0 | 2.6 | 4.0 | ||
| 463 | 159 | 114 | 53.4 | ||
| 1,458 | 1,090 | 731 | 65.8 | ||
| 219 | 163 | 76.5 | 25.0 | ||
| 55.4 | 77.4 | 55.1 | 41.8 | ||
| 26.3 | 6.3 | 3.2 | 4.3 | ||
| 301 | 246 | 135 | 71.1 | ||
| 1.2 | 4.5 | 4.1 | 3.5 | ||
| 21.3 | 29.6 | 19.1 | 11.8 | ||
| 21.7 | 6.3 | 4.0 | 5.0 | ||
| 345 | 287 | 162 | 91.4 | ||
| 1,803 | 1,377 | 893 | 157 | ||
| 3,042 | 2,587 | 1,925 | 1,134 | ||
Trade payables — MSME split | |||||
| 3.0 | 3.8 | — | — | ||
| 52.4 | 73.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 263.3 | 244.1 | 231.7 | 1,141.7 | 1,141.7 | |
| + Capital Work-in-Progress | 292.2 | 886.0 | 1,391.3 | 946.4 | 946.4 | |
| + Other Intangibles | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 8.9 | 17.1 | 11.2 | 19.5 | 19.5 | |
| Non-current Financial Assets | 8.9 | 17.2 | 11.2 | 19.5 | 19.5 | |
| + Deferred Tax Assets | 2.8 | 2.8 | 6.9 | — | — | |
| + Other Non-current Assets | 104.9 | 193.4 | 221.3 | 416.2 | 416.2 | |
| Total Non-current Assets | 672.5 | 1,343.5 | 1,862.4 | 2,523.8 | 2,523.8 | |
| Current Assets | ||||||
| + Inventories | 116.9 | 164.1 | 190.7 | 150.9 | 150.9 | |
| + Trade Receivables | 203.5 | 256.8 | 339.5 | 124.6 | 124.6 | |
| + Cash & Cash Equivalents | 45.5 | 49.8 | 39.4 | 114.4 | 114.4 | |
| + Other Bank Balances | 55.3 | 19.4 | 28.3 | 37.9 | 37.9 | |
| + Other Current Financial Assets | 6.1 | 29.0 | 32.8 | 16.1 | 16.1 | |
| Current Financial Assets | 310.4 | 355.1 | 440.0 | 293.0 | 293.0 | |
| + Other Current Assets | 34.1 | 62.4 | 93.5 | 74.3 | 74.3 | |
| Total Current Assets | 461.5 | 581.6 | 724.2 | 518.2 | 518.2 | |
| Total Assets | 1,134.0 | 1,925.1 | 2,586.6 | 3,042.1 | 3,042.1 | |
| Equity | ||||||
| + Equity Share Capital | 6.7 | 6.7 | 20.0 | 20.0 | 20.0 | |
| + Other Equity / Reserves | 851.7 | 897.9 | 1,013.0 | 1,009.9 | 1,009.9 | |
| Equity — Owners of Parent | 858.3 | 904.6 | 1,033.0 | 1,029.8 | 1,029.8 | |
| + Minority Interest | 118.4 | 127.5 | 176.8 | 209.0 | 209.0 | |
| Total Equity | 976.7 | 1,032.1 | 1,209.8 | 1,238.9 | 1,238.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 604.7 | 920.0 | 980.6 | 980.6 | |
| Non-current Financial Liabilities | 0.0 | 604.7 | 920.0 | 980.6 | 980.6 | |
| + Provisions — Non-current | 8.5 | 9.9 | 11.7 | 15.0 | 15.0 | |
| + Deferred Tax Liabilities | 4.0 | 2.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 53.4 | 113.8 | 158.5 | 462.9 | 462.9 | |
| Non-current Liabilities | 65.8 | 730.9 | 1,090.2 | 1,458.4 | 1,458.4 | |
| + Borrowings — Current | 25.0 | 76.5 | 162.5 | 218.8 | 218.8 | |
| + Trade Payables | 41.8 | 55.1 | 77.4 | 55.4 | 55.4 | |
| + Other Current Financial Liab | 4.3 | 3.2 | 6.3 | 26.3 | 26.3 | |
| Current Financial Liabilities | 71.1 | 134.8 | 246.2 | 300.5 | 300.5 | |
| + Provisions — Current | 3.5 | 4.1 | 4.5 | 1.2 | 1.2 | |
| + Current Tax Liabilities | 11.8 | 19.1 | 29.6 | 21.3 | 21.3 | |
| + Other Current Liabilities | 5.0 | 4.0 | 6.3 | 21.7 | 21.7 | |
| Current Liabilities | 91.4 | 162.0 | 286.6 | 344.8 | 344.8 | |
| Total Liabilities | 157.2 | 893.0 | 1,376.8 | 1,803.2 | 1,803.2 | |
| Total Equity & Liabilities | 1,134.0 | 1,925.1 | 2,586.6 | 3,042.1 | 3,042.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.8 | 3.0 | 3.0 | |
| + Dues to Other Creditors — Current | — | — | 73.6 | 52.4 | 52.4 | |