In ₹ Crore except Per Share Latest Annual | KIRLPNU FY26 | ELGIEQUIP FY26 | KIRLOSBROS FY26 | KRN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 18.32× | 45.71× | 38.60× | 128.86× | 45.71× -60% | |
| P/B | ◆ 3.73× | 8.86× | 5.83× | 158.50× | 8.86× -58% | |
| EV/EBITDA | ◆ 11.88× | 34.35× | 25.32× | 810.44× | 34.35× -65% | |
| Market Cap | ₹4,697 Cr | ₹19,775 Cr | ₹14,437 Cr | ₹90,978 Cr | ₹19,775 Cr -76% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 12.97% | 9.12% | 6.75% | — | 7.93% +63% | |
| Revenue CAGR 5Y | — | ◆ 15.48% | 10.81% | — | 13.14% | |
| Net Income CAGR 3Y | ◆ 32.80% | 5.08% | 16.95% | — | 11.02% +198% | |
| Revenue YoY (latest Q) | 7.60% | 22.56% | 12.86% | ◆ 118.87% | 22.56% -66% | |
| Net Income YoY (latest Q) | 31.23% | 20.68% | 0.15% | ◆ 164.84% | 20.68% +51% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 19.99% | 14.66% | 11.99% | 18.74% | 14.66% +36% | |
| Net Income Margin | ◆ 14.23% | 10.89% | 8.31% | 12.74% | 10.89% +31% | |
| Return on Common Equity | ◆ 20.33% | 19.28% | 15.09% | 13.32% | 15.09% +35% | |
| Return on Capital Employed | ◆ 25.39% | 21.00% | 16.47% | 16.26% | 16.47% +54% | |
| Return on Assets | ◆ 14.47% | 12.13% | 8.56% | 8.21% | 8.56% +69% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.18× | 0.08× | 0.33× | 0.18× -100% | |
| Interest Coverage | ◆ 295.82× | 19.42× | 14.75× | 15.88× | 15.88× +1763% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,787 Cr | ₹3,951 Cr | ₹4,538 Cr | ₹600 Cr | ₹3,951 Cr -55% | |
| Net Income | ₹254 Cr | ₹430 Cr | ₹377 Cr | ₹76.5 Cr | ₹377 Cr -33% | |
| Total Assets | ₹1,757 Cr | ₹3,546 Cr | ₹4,407 Cr | ₹932 Cr | ₹3,546 Cr -50% | |
| EPS | ₹39.45 | ₹13.65 | ₹47.05 | ₹12.3 | ₹13.65 +189% | |
| Book Value per Share | ₹193.78 | ₹70.43 | ₹311.43 | ₹10 | ₹70.43 +175% | |