Comp Set KIRLPNU ELGIEQUIP× KIRLOSBROS× KRN× + KSB + LLOYDSENGG + JAYNECOIND + INOXINDIA + MAHSEAMLES + MIDHANI + MTARTECH + GRWRHITECH + OSWALPUMPS
In ₹ Crore except Per Share
Latest Annual
KIRLPNU
FY26
ELGIEQUIP
FY26
KIRLOSBROS
FY26
KRN
FY26
Peer
Average
Valuation — at last close P/E ◆ 14.11×37.45× 34.53× 98.17× 56.72× -75% P/B ◆ 2.90×7.26× 5.24× 120.75× 44.42× -93% EV/EBITDA ◆ 8.88×27.23× 22.53× 617.47× 222.41× -96% Market Cap ₹3,617 Cr ₹16,202 Cr ₹12,915 Cr ₹69,310 Cr ₹32,809 Cr -89% Growth Revenue CAGR 3Y ◆ 12.97%9.12% 6.75% — 7.93% +63% Revenue CAGR 5Y — ◆ 15.48%10.81% — 13.14% Net Income CAGR 3Y ◆ 32.80%5.08% 16.95% — 11.02% +198% Revenue YoY (latest Q) -15.55% 22.56% 24.23% ◆ 109.86%52.22% -130% Net Income YoY (latest Q) -8.68% 20.68% 3.46% ◆ 100.38%41.51% -121% Profitability EBITDA Margin ◆ 19.99%14.66% 11.99% 18.74% 15.13% +32% Net Income Margin ◆ 14.23%10.89% 8.31% 12.74% 10.65% +34% Return on Common Equity ◆ 21.84%21.00% 16.39% 14.26% 17.22% +27% Return on Capital Employed ◆ 26.90%22.90% 17.74% 17.40% 19.35% +39% Return on Assets ◆ 14.94%13.06% 9.35% 10.02% 10.81% +38% Credit & Quality Total Debt/Equity ◆ 0.00×0.18× 0.08× 0.33× 0.20× -100% Interest Coverage ◆ 295.82×19.42× 14.75× 15.88× 16.68× +1673% Scale — latest FY Revenue / Total Income ₹1,787 Cr ₹3,951 Cr ₹4,538 Cr ₹600 Cr ₹3,030 Cr -41% Net Income ₹254 Cr ₹430 Cr ₹377 Cr ₹76.5 Cr ₹295 Cr -14% Total Assets ₹1,757 Cr ₹3,546 Cr ₹4,407 Cr ₹932 Cr ₹2,961 Cr -41% EPS ₹39.45 ₹13.65 ₹47.05 ₹12.3 ₹24.33 +62% Book Value per Share ₹192.12 ₹70.43 ₹309.94 ₹10 ₹130.12 +48%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
