| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 362 | 357 | 312 | 228 | 218 | ||
| 16.5 | 5.1 | 19.7 | 31.8 | 21.4 | ||
| 2.5 | 3.2 | 3.8 | 3.9 | 5.4 | ||
| 1.7 | 1.6 | 1.6 | 3.1 | 2.4 | ||
| 145 | 120 | 176 | 173 | 142 | ||
| 1.2 | 2.2 | 2.3 | — | — | ||
| 7.5 | 7.4 | 9.0 | 5.7 | 4.9 | ||
| 153 | 130 | 187 | 178 | 147 | ||
| 0.3 | 0.6 | 0.3 | — | 0.5 | ||
| 536 | 497 | 524 | 446 | 394 | ||
Current assets | ||||||
| 287 | 218 | 215 | 202 | 177 | ||
| 443 | 343 | 269 | 186 | 104 | ||
| 373 | 523 | 480 | 375 | 329 | ||
| 68.7 | 114 | 63.5 | 49.6 | 35.9 | ||
| 3.6 | 3.4 | 3.6 | 3.5 | 3.6 | ||
| 0.5 | 26.8 | 30.7 | — | — | ||
| 889 | 1,010 | 847 | — | — | ||
| 32.3 | 32.5 | 55.1 | 34.8 | 32.8 | ||
| 1,235 | 1,260 | 1,117 | 939 | 735 | ||
| 0.0 | 0.2 | 5.9 | — | — | ||
| 1,770 | 1,757 | 1,647 | 1,385 | 1,130 | ||
Equity | ||||||
| 13.0 | 13.0 | 13.0 | 13.0 | 12.9 | ||
| 1,276 | 1,236 | 1,083 | 912 | 782 | ||
| 1,289 | 1,249 | 1,096 | 925 | 795 | ||
| 0.0 | 10.8 | 12.7 | — | — | ||
| 1,289 | 1,260 | 1,109 | 925 | 795 | ||
Liabilities | ||||||
| 0.3 | 0.0 | 0.1 | — | — | ||
| 0.1 | 0.2 | 0.6 | — | 1.4 | ||
| 0.4 | 0.2 | 0.7 | — | 0.1 | ||
| 0.0 | 11.3 | 10.2 | 7.6 | 6.6 | ||
| 0.0 | 10.7 | 18.2 | 18.0 | 13.1 | ||
| 29.5 | — | 0.0 | — | — | ||
| 29.9 | 22.2 | 29.0 | 26.2 | 20.6 | ||
| 0.0 | 2.8 | 9.6 | — | — | ||
| 195 | 259 | 216 | — | 121 | ||
| 86.1 | 102 | 85.1 | — | 70.0 | ||
| 282 | 363 | 311 | — | 227 | ||
| 27.7 | 25.7 | 10.7 | 7.8 | 7.2 | ||
| 0.0 | 2.0 | 4.1 | 5.6 | 1.5 | ||
| 143 | 84.6 | 184 | 137 | 77.8 | ||
| 452 | 476 | 509 | 434 | 314 | ||
| 482 | 498 | 538 | 460 | 334 | ||
| 1,770 | 1,757 | 1,647 | 1,385 | 1,130 | ||
Assets — additional as-filed lines | ||||||
| 26.5 | — | 0.0 | — | — | ||
Trade payables — MSME split | ||||||
| 30.8 | 26.6 | 31.9 | — | — | ||
| 165 | 232 | 184 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 218.0 | 228.0 | 311.6 | 356.8 | 361.5 | |
| + Capital Work-in-Progress | 21.4 | 31.8 | 19.7 | 5.1 | 16.5 | |
| + Other Intangibles | 5.4 | 3.9 | 3.8 | 3.2 | 2.5 | |
| + Intangibles under Development | 2.4 | 3.1 | 1.6 | 1.6 | 1.7 | |
| + Non-current Investments | 141.9 | 172.7 | 176.0 | 120.0 | 144.5 | |
| + Trade Receivables — Non-current | — | — | 2.3 | 2.2 | 1.2 | |
| + Other Non-current Financial Assets | 4.9 | 5.7 | 9.0 | 7.4 | 7.5 | |
| Non-current Financial Assets | 146.8 | 178.4 | 187.3 | 129.6 | 153.2 | |
| + Other Non-current Assets | 0.5 | — | 0.3 | 0.6 | 0.3 | |
| Total Non-current Assets | 394.5 | 445.7 | 524.2 | 496.9 | 535.7 | |
| Current Assets | ||||||
| + Inventories | 176.8 | 202.5 | 215.4 | 218.0 | 287.2 | |
| + Current Investments | 103.8 | 185.5 | 268.6 | 342.6 | 442.8 | |
| + Trade Receivables | 329.2 | 374.6 | 480.4 | 523.0 | 373.0 | |
| + Cash & Cash Equivalents | 35.9 | 49.6 | 63.5 | 114.0 | 68.7 | |
| + Other Bank Balances | 3.6 | 3.5 | 3.6 | 3.4 | 3.6 | |
| + Other Current Financial Assets | — | — | 30.7 | 26.8 | 0.5 | |
| Current Financial Assets | — | — | 846.7 | 1,009.8 | 888.6 | |
| + Other Current Assets | 32.8 | 34.8 | 55.1 | 32.5 | 32.3 | |
| Total Current Assets | 735.0 | 939.4 | 1,117.2 | 1,260.3 | 1,234.6 | |
| + Assets Held for Sale | — | — | 5.9 | 0.2 | 0.0 | |
| Total Assets | 1,129.5 | 1,385.0 | 1,647.2 | 1,757.4 | 1,770.3 | |
| Equity | ||||||
| + Equity Share Capital | 12.9 | 13.0 | 13.0 | 13.0 | 13.0 | |
| + Other Equity / Reserves | 782.2 | 911.7 | 1,083.3 | 1,235.8 | 1,275.7 | |
| Equity — Owners of Parent | 795.2 | 924.6 | 1,096.2 | 1,248.8 | 1,288.7 | |
| + Minority Interest | — | — | 12.7 | 10.8 | 0.0 | |
| Total Equity | 795.2 | 924.6 | 1,108.9 | 1,259.6 | 1,288.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | — | — | 0.1 | 0.0 | 0.3 | |
| + Other Non-current Financial Liab | 1.4 | — | 0.6 | 0.2 | 0.1 | |
| Non-current Financial Liabilities | 0.1 | — | 0.7 | 0.2 | 0.4 | |
| + Provisions — Non-current | 6.6 | 7.6 | 10.2 | 11.3 | 0.0 | |
| + Deferred Tax Liabilities | 13.1 | 18.0 | 18.2 | 10.7 | 0.0 | |
| + Other Non-current Liabilities | — | — | 0.0 | — | 29.5 | |
| Non-current Liabilities | 20.6 | 26.2 | 29.0 | 22.2 | 29.9 | |
| + Borrowings — Current | — | — | 9.6 | 2.8 | 0.0 | |
| + Trade Payables | 120.5 | — | 215.9 | 258.7 | 195.4 | |
| + Other Current Financial Liab | 70.0 | — | 85.1 | 101.8 | 86.1 | |
| Current Financial Liabilities | 227.0 | — | 310.6 | 363.3 | 281.5 | |
| + Provisions — Current | 7.2 | 7.8 | 10.7 | 25.7 | 27.7 | |
| + Current Tax Liabilities | 1.5 | 5.6 | 4.1 | 2.0 | 0.0 | |
| + Other Current Liabilities | 77.8 | 137.3 | 184.0 | 84.6 | 142.5 | |
| Current Liabilities | 313.7 | 434.2 | 509.3 | 475.6 | 451.7 | |
| Total Liabilities | 334.4 | 460.4 | 538.3 | 497.8 | 481.6 | |
| Total Equity & Liabilities | 1,129.5 | 1,385.0 | 1,647.2 | 1,757.4 | 1,770.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | 0.0 | — | 26.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 31.9 | 26.6 | 30.8 | |
| + Dues to Other Creditors — Current | — | — | 184.0 | 232.1 | 164.6 | |