In ₹ Crore except Per Share Latest Annual | KIRLOSENG FY26 | CUMMINSIND FY26 | JWL FY26 | JINDALSAW FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 56.29× | 60.85× | 60.12× | ◆ 20.81× | 60.12× -6% | |
| P/B | 9.05× | 16.96× | 3.46× | ◆ 1.65× | 3.46× +162% | |
| EV/EBITDA | 25.83× | 54.59× | 29.90× | ◆ 11.10× | 29.90× -14% | |
| Market Cap | ₹32,340 Cr | ₹1.44L Cr | ₹10,330 Cr | ₹20,317 Cr | ₹20,317 Cr +59% | |
| Growth | ||||||
| Revenue CAGR 3Y | 15.30% | ◆ 16.04% | 12.13% | 0.05% | 12.13% +26% | |
| Revenue CAGR 5Y | 18.50% | 22.73% | 23.97% | ◆ 178.59% | 23.97% -23% | |
| Net Income CAGR 3Y | 19.25% | 24.35% | 15.03% | ◆ 27.81% | 24.35% -21% | |
| Revenue YoY (latest Q) | 13.36% | 17.86% | ◆ 46.02% | 9.00% | 17.86% -25% | |
| Net Income YoY (latest Q) | -20.05% | ◆ 0.89% | -15.73% | -78.15% | -15.73% -27% | |
| Profitability | ||||||
| EBITDA Margin | 18.38% | ◆ 21.37% | 12.44% | 12.38% | 12.44% +48% | |
| Net Income Margin | 7.30% | ◆ 19.45% | 6.30% | 5.17% | 6.30% +16% | |
| Return on Common Equity | 15.73% | ◆ 27.87% | 5.73% | 7.92% | 7.92% +99% | |
| Return on Capital Employed | 17.85% | ◆ 27.03% | 8.80% | 10.22% | 10.22% +75% | |
| Return on Assets | 5.18% | ◆ 20.89% | 3.90% | 4.27% | 4.27% +21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.49× | ◆ 0.00× | 0.31× | 0.38× | 0.31× +381% | |
| Interest Coverage | 2.37× | ◆ 193.10× | 4.25× | 2.56× | 4.25× -44% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹7,701 Cr | ₹12,143 Cr | ₹2,916 Cr | ₹17,895 Cr | ₹12,143 Cr -37% | |
| Net Income | ₹562 Cr | ₹2,362 Cr | ₹184 Cr | ₹925 Cr | ₹925 Cr -39% | |
| Total Assets | ₹10,852 Cr | ₹11,304 Cr | ₹4,712 Cr | ₹21,686 Cr | ₹11,304 Cr -4% | |
| EPS | ₹39.53 | ₹85.2 | ₹4.02 | ₹15.27 | ₹15.27 +159% | |
| Book Value per Share | ₹245.97 | ₹305.74 | ₹69.88 | ₹192.07 | ₹192.07 +28% | |