In ₹ Crore except Per Share Latest Annual	KIRLOSENG FY26	CUMMINSIND FY26	JWL FY26	JINDALSAW FY26	Peer Average
Valuation — at last close
P/E	47.82×	53.00×	48.04×	◆ 15.56×	38.86× +23%
P/B	7.59×	14.77×	2.77×	◆ 1.21×	6.25× +21%
EV/EBITDA	22.02×	46.72×	23.57×	◆ 8.60×	26.30× -16%
Market Cap	₹27,476 Cr	₹1.25L Cr	₹8,253 Cr	₹15,195 Cr	₹49,536 Cr -45%
Growth
Revenue CAGR 3Y	15.30%	◆ 16.04%	12.13%	0.05%	9.41% +63%
Revenue CAGR 5Y	18.50%	22.73%	◆ 23.97%	—	23.35% -21%
Net Income CAGR 3Y	19.25%	24.35%	11.21%	◆ 27.81%	21.12% -9%
Revenue YoY (latest Q)	13.36%	17.86%	◆ 46.02%	5.63%	23.17% -42%
Net Income YoY (latest Q)	-20.05%	◆ 0.89%	-15.73%	-74.54%	-29.79% +33%
Profitability
EBITDA Margin	18.38%	◆ 21.37%	12.44%	12.38%	15.40% +19%
Net Income Margin	7.30%	◆ 19.45%	5.69%	5.17%	10.10% -28%
Return on Common Equity	17.13%	◆ 29.45%	5.97%	8.12%	14.51% +18%
Return on Capital Employed	17.75%	◆ 28.53%	9.54%	10.82%	16.30% +9%
Return on Assets	5.27%	◆ 22.00%	3.81%	4.36%	10.06% -48%
Credit & Quality
Total Debt/Equity	1.49×	◆ 0.00×	0.31×	0.38×	0.23× +548%
Interest Coverage	2.37×	◆ 193.10×	4.25×	2.56×	66.64× -96%
Scale — latest FY
Revenue / Total Income	₹7,701 Cr	₹12,143 Cr	₹2,916 Cr	₹17,895 Cr	₹10,985 Cr -30%
Net Income	₹562 Cr	₹2,362 Cr	₹166 Cr	₹925 Cr	₹1,151 Cr -51%
Total Assets	₹10,852 Cr	₹11,304 Cr	₹4,712 Cr	₹21,686 Cr	₹12,568 Cr -14%
EPS	₹39.53	₹85.2	₹4.02	₹15.27	₹34.83 +13%
Book Value per Share	₹249.07	₹305.74	₹69.69	₹196.63	₹190.69 +31%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.