| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,016 | 852 | 485 | 442 | ||
| 61.0 | 71.1 | 252 | 17.9 | ||
| 190 | 191 | 191 | 186 | ||
| 121 | 139 | 92.4 | 60.9 | ||
| 87.7 | 27.2 | 40.6 | 50.6 | ||
| 114 | 90.2 | 36.1 | 97.3 | ||
| 3,566 | 4,548 | 0.0 | 0.1 | ||
| 0.0 | 0.0 | 3,325 | 2,318 | ||
| 206 | 118 | 71.8 | 31.6 | ||
| 3,886 | 4,757 | 3,433 | 2,446 | ||
| 6.5 | 4.1 | 13.2 | 15.2 | ||
| 55.7 | 47.9 | 54.0 | 78.6 | ||
| 5,424 | 6,090 | 4,562 | 3,297 | ||
Current assets | |||||
| 744 | 591 | 644 | 545 | ||
| 325 | 511 | 453 | 561 | ||
| 953 | 696 | 1,987 | 1,896 | ||
| 764 | 741 | 493 | 270 | ||
| 486 | 256 | 11.9 | 20.2 | ||
| 1,978 | 1,452 | 0.0 | 0.1 | ||
| 41.2 | 22.1 | 45.7 | 46.5 | ||
| 4,548 | 3,677 | 2,990 | 2,794 | ||
| 109 | 95.2 | 61.4 | 47.8 | ||
| 5,428 | 4,391 | 3,695 | 3,392 | ||
| 0.0 | 0.0 | 20.9 | 35.9 | ||
| 10,852 | 10,480 | 8,278 | 6,725 | ||
Equity | |||||
| 29.1 | 29.0 | 29.0 | 29.0 | ||
| 3,591 | 3,057 | 2,647 | 2,275 | ||
| 3,620 | 3,087 | 2,676 | 2,304 | ||
| −45.1 | −29.8 | −15.9 | 0.0 | ||
| 3,575 | 3,057 | 2,660 | 2,304 | ||
Liabilities | |||||
| 3,124 | 3,796 | 1,978 | 1,807 | ||
| 47.7 | 14.3 | 16.5 | 18.2 | ||
| 3,172 | 3,810 | 1,994 | 1,826 | ||
| 61.0 | 52.8 | 44.6 | 39.8 | ||
| 69.8 | 28.8 | 9.7 | 7.5 | ||
| 75.4 | 82.4 | 21.7 | 22.6 | ||
| 3,378 | 3,974 | 2,070 | 1,896 | ||
| 2,190 | 2,023 | 2,164 | 1,437 | ||
| 947 | 708 | 794 | 678 | ||
| 443 | 425 | 363 | 195 | ||
| 3,580 | 3,156 | 3,321 | 2,310 | ||
| 170 | 133 | 116 | 108 | ||
| 0.0 | 1.0 | 0.0 | 1.0 | ||
| 149 | 159 | 111 | 106 | ||
| 3,900 | 3,449 | 3,547 | 2,526 | ||
| 7,277 | 7,424 | 5,618 | 4,421 | ||
| 10,852 | 10,480 | 8,278 | 6,725 | ||
Assets — additional as-filed lines | |||||
| 27.3 | 27.0 | 0.0 | 4.9 | ||
Trade payables — MSME split | |||||
| 196 | 118 | — | — | ||
| 751 | 590 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 441.9 | 484.9 | 852.3 | 1,016.4 | 1,016.4 | |
| + Capital Work-in-Progress | 17.9 | 252.1 | 71.1 | 61.0 | 61.0 | |
| + Goodwill | 185.8 | 191.4 | 191.4 | 190.2 | 190.2 | |
| + Other Intangibles | 60.9 | 92.4 | 138.9 | 120.7 | 120.7 | |
| + Intangibles under Development | 50.6 | 40.6 | 27.2 | 87.7 | 87.7 | |
| + Non-current Investments | 97.3 | 36.1 | 90.2 | 114.2 | 114.2 | |
| + Long-term Loans | 0.1 | 0.0 | 4,548.4 | 3,566.5 | 3,566.5 | |
| + Trade Receivables — Non-current | 2,317.6 | 3,325.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 31.6 | 71.8 | 118.0 | 205.5 | 205.5 | |
| Non-current Financial Assets | 2,446.5 | 3,433.3 | 4,756.6 | 3,886.2 | 3,886.2 | |
| + Deferred Tax Assets | 15.2 | 13.2 | 4.1 | 6.5 | 6.5 | |
| + Other Non-current Assets | 78.6 | 54.0 | 47.9 | 55.7 | 55.7 | |
| Total Non-current Assets | 3,297.3 | 4,561.8 | 6,089.5 | 5,424.3 | 5,424.3 | |
| Current Assets | ||||||
| + Inventories | 545.0 | 643.6 | 591.3 | 743.7 | 743.7 | |
| + Current Investments | 560.9 | 453.2 | 510.5 | 325.4 | 325.4 | |
| + Trade Receivables | 1,895.8 | 1,986.5 | 695.9 | 953.2 | 953.2 | |
| + Cash & Cash Equivalents | 270.3 | 492.9 | 741.1 | 764.2 | 764.2 | |
| + Other Bank Balances | 20.2 | 11.9 | 255.5 | 486.3 | 486.3 | |
| + Short-term Loans | 0.1 | 0.0 | 1,452.2 | 1,977.7 | 1,977.7 | |
| + Other Current Financial Assets | 46.5 | 45.7 | 22.1 | 41.2 | 41.2 | |
| Current Financial Assets | 2,793.9 | 2,990.2 | 3,677.3 | 4,547.9 | 4,547.9 | |
| + Other Current Assets | 47.8 | 61.4 | 95.2 | 109.2 | 109.2 | |
| Total Current Assets | 3,391.6 | 3,695.2 | 4,390.7 | 5,428.1 | 5,428.1 | |
| + Assets Held for Sale | 35.9 | 20.9 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 6,724.8 | 8,277.9 | 10,480.2 | 10,852.4 | 10,852.4 | |
| Equity | ||||||
| + Equity Share Capital | 29.0 | 29.0 | 29.0 | 29.1 | 29.1 | |
| + Other Equity / Reserves | 2,274.6 | 2,647.2 | 3,057.5 | 3,591.1 | 3,591.1 | |
| Equity — Owners of Parent | 2,303.6 | 2,676.2 | 3,086.5 | 3,620.2 | 3,620.2 | |
| + Minority Interest | 0.0 | -15.9 | -29.8 | -45.1 | -45.1 | |
| Total Equity | 2,303.6 | 2,660.3 | 3,056.7 | 3,575.1 | 3,575.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,807.4 | 1,977.8 | 3,796.0 | 3,123.8 | 3,123.8 | |
| + Other Non-current Financial Liab | 18.2 | 16.5 | 14.3 | 47.7 | 47.7 | |
| Non-current Financial Liabilities | 1,825.6 | 1,994.3 | 3,810.3 | 3,171.5 | 3,171.5 | |
| + Provisions — Non-current | 39.8 | 44.6 | 52.8 | 61.0 | 61.0 | |
| + Deferred Tax Liabilities | 7.5 | 9.7 | 28.8 | 69.8 | 69.8 | |
| + Other Non-current Liabilities | 22.6 | 21.7 | 82.4 | 75.4 | 75.4 | |
| Non-current Liabilities | 1,895.6 | 2,070.2 | 3,974.3 | 3,377.7 | 3,377.7 | |
| + Borrowings — Current | 1,436.9 | 2,164.0 | 2,022.6 | 2,190.0 | 2,190.0 | |
| + Trade Payables | 678.3 | 794.1 | 708.3 | 947.0 | 947.0 | |
| + Other Current Financial Liab | 195.1 | 362.6 | 424.8 | 443.3 | 443.3 | |
| Current Financial Liabilities | 2,310.2 | 3,320.7 | 3,155.7 | 3,580.2 | 3,580.2 | |
| + Provisions — Current | 108.1 | 115.9 | 133.4 | 170.1 | 170.1 | |
| + Current Tax Liabilities | 1.0 | 0.0 | 1.0 | 0.0 | 0.0 | |
| + Other Current Liabilities | 106.3 | 110.8 | 159.2 | 149.3 | 149.3 | |
| Current Liabilities | 2,525.7 | 3,547.4 | 3,449.2 | 3,899.6 | 3,899.6 | |
| Total Liabilities | 4,421.2 | 5,617.6 | 7,423.5 | 7,277.3 | 7,277.3 | |
| Total Equity & Liabilities | 6,724.8 | 8,277.9 | 10,480.2 | 10,852.4 | 10,852.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.9 | 0.0 | 27.0 | 27.3 | 27.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 118.4 | 196.2 | 196.2 | |
| + Dues to Other Creditors — Current | — | — | 589.9 | 750.8 | 750.8 | |