| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 950 | 840 | 740 | 949 | 945 | |
| 427 | 176 | 115 | 8.7 | 3.3 | |
| 1,377 | 1,016 | 855 | 958 | 948 | |
Expenses | |||||
| 669 | 590 | 435 | 603 | 604 | |
| 50.4 | 57.9 | 79.5 | 120 | 60.0 | |
| −4.0 | 8.8 | −3.5 | −18.9 | 26.1 | |
| 49.7 | 48.9 | 46.2 | 48.2 | 51.0 | |
| 137 | 195 | 127 | 22.8 | 6.3 | |
| 47.3 | 46.9 | 44.5 | 48.6 | 48.9 | |
| 374 | 354 | 236 | 209 | 241 | |
| 1,323 | 1,303 | 966 | 1,033 | 1,038 | |
| −189 | −221 | −53.9 | −12.1 | −37.5 | |
| −236 | −268 | −98.5 | −60.8 | −86.4 | |
Profit | |||||
| 54.1 | −287 | −111 | −74.9 | −89.3 | |
| 5,881 | 5,881 | 0.0 | 0.0 | 0.0 | |
| 5,935 | 5,594 | −111 | −74.9 | −89.3 | |
| 169 | 151 | −0.8 | 16.4 | 17.3 | |
| 65.8 | 64.2 | −1.4 | −3.5 | −1.7 | |
| 235 | 215 | −2.3 | 13.0 | 15.6 | |
| 147 | 188 | 373 | 221 | 212 | |
| 5,848 | 5,567 | 265 | 133 | 107 | |
| 5,701 | 5,379 | −108 | −87.9 | −105 | |
| −66.7 | −66.0 | −27.1 | −0.6 | 0.5 | |
| 5,781 | 5,501 | 238 | 132 | 107 | |
| 5,847 | 5,567 | 265 | 133 | 107 | |
| 5,023 | 0.4 | 0.0 | −0.0 | −0.0 | |
Per share | |||||
| ₹958.67 | ₹941.32 | ₹44.61 | ₹25.55 | ₹20.67 | |
| ₹920.46 | ₹900.91 | ₹42.81 | ₹25.55 | ₹20.67 | |
Other comprehensive income — detail | |||||
| −66.7 | −66.0 | −27.1 | — | — | |
| −0.4 | −0.5 | −0.6 | — | — | |
| −66.3 | −65.5 | −26.5 | — | — | |
| — | 5,501 | — | −0.6 | 107 | |
| — | 0.4 | — | 132 | −0.0 | |
Per share — as-filed variants | |||||
| ₹958.67 | ₹941.32 | ₹44.61 | ₹25.55 | ₹20.67 | |
| ₹920.46 | ₹900.91 | ₹42.81 | ₹25.55 | ₹20.67 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 235 | 182 | 229 | 245 | 255 | |
| 24.7% | 21.7% | 30.9% | 25.8% | 27.0% | |
Adjusted (ex-exceptional items) — derived | |||||
| 54.1 | −287 | −111 | −74.9 | −89.3 | |
| 5,881 | 5,881 | 0.0 | 0.0 | 0.0 | |
| 199 | −88.3 | 265 | 133 | 107 | |
| ₹32.58 | −₹14.94 | ₹44.61 | ₹25.55 | ₹20.67 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 945.1 | 949.2 | 740.0 | 839.6 | 949.9 | |
| Other Income | 3.3 | 8.7 | 114.9 | 176.1 | 427.3 | |
| Total Income | 948.4 | 957.9 | 854.9 | 1,015.7 | 1,377.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 604.3 | 603.4 | 435.3 | 590.5 | 668.9 | |
| + Purchases of Stock-in-Trade | 60.0 | 119.9 | 79.5 | 57.9 | 50.4 | |
| + Changes in Inventories | 26.1 | -18.9 | -3.5 | 8.8 | -4.0 | |
| + Employee Benefit Expense | 51.0 | 48.2 | 46.2 | 48.9 | 49.7 | |
| + Finance Costs | 6.3 | 22.8 | 127.1 | 195.2 | 137.1 | |
| + Depreciation & Amortisation | 48.9 | 48.6 | 44.5 | 46.9 | 47.3 | |
| + Other Expenses | 241.2 | 208.7 | 236.4 | 354.4 | 373.6 | |
| Total Expenses | 1,037.7 | 1,032.8 | 965.6 | 1,302.7 | 1,323.0 | |
| EBITDA | -37.5 | -12.1 | -53.9 | -220.9 | -188.8 | |
| EBIT | -86.4 | -60.8 | -98.5 | -267.8 | -236.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -89.3 | -74.9 | -110.7 | -287.0 | 54.1 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 5,881.2 | 5,881.2 | |
| Pretax Income | -89.3 | -74.9 | -110.7 | 5,594.2 | 5,935.3 | |
| + Current Tax | 17.3 | 16.4 | -0.8 | 150.7 | 168.8 | |
| + Deferred Tax | -1.7 | -3.5 | -1.4 | 64.2 | 65.8 | |
| Tax Expense | 15.6 | 13.0 | -2.3 | 214.9 | 234.6 | |
| + Share of Associates & JVs | 211.6 | 220.9 | 373.2 | 187.6 | 146.8 | |
| Net Income | 106.6 | 133.0 | 264.7 | 5,566.9 | 5,847.5 | |
| + Net Income — Continuing Ops | -105.0 | -87.9 | -108.4 | 5,379.3 | 5,700.7 | |
| + Other Comprehensive Income | 0.5 | -0.6 | -27.1 | -66.0 | -66.7 | |
| Total Comprehensive Income | 107.1 | 132.4 | 237.7 | 5,500.9 | 5,780.8 | |
| Net Income to Common | 106.7 | 133.0 | 264.7 | 5,566.5 | 5,846.6 | |
| Minority Interest | -0.0 | -0.0 | 0.0 | 0.4 | 5,022.9 | |
| Per Share | ||||||
| Basic EPS | 20.67 | 25.55 | 44.61 | 941.32 | 958.67 | |
| Diluted EPS | 20.67 | 25.55 | 42.81 | 900.91 | 920.46 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -27.1 | -66.0 | -66.7 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.6 | -0.5 | -0.4 | |
| + Items to be Reclassified to P&L | — | — | -26.5 | -65.5 | -66.3 | |
| Comprehensive Income — Owners of Parent | 107.2 | -0.6 | — | 5,500.5 | — | |
| Comprehensive Income — Non-controlling Interests | -0.0 | 132.4 | — | 0.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 20.67 | 25.55 | 44.61 | 941.32 | 958.67 | |
| Diluted EPS — Continuing Operations | 20.67 | 25.55 | 42.81 | 900.91 | 920.46 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 254.7 | 244.8 | 228.7 | 182.4 | 234.5 | |
| Gross Margin % | 26.95 | 25.79 | 30.91 | 21.73 | 24.69 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -89.3 | -74.9 | -110.7 | -287.0 | 54.1 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 5,881.2 | 5,881.2 | |
| Net Income Adj (tax-effected) | 106.6 | 133.0 | 264.7 | -88.3 | 198.7 | |
| EPS Adj | 20.67 | 25.55 | 44.61 | -14.94 | 32.58 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 51.8 | 51.8 | 55.6 | 60.0 | 65.2 | |