| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 1,066 | 805 | 469 | 508 | |
| 41.6 | 62.7 | 72.5 | 72.5 | |
| 0.0 | 0.0 | 2,213 | 1,992 | |
| 0.0 | 0.0 | 0.1 | 0.0 | |
| 0.1 | 0.0 | 0.0 | 1.4 | |
| 285 | 2,807 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 337 | 193 | 1.7 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 1.4 | |
| 95.6 | 17.0 | 16.2 | 16.2 | |
| 433 | 210 | 17.9 | 17.6 | |
| 0.0 | 21.9 | 18.5 | 15.0 | |
| 516 | 133 | 60.6 | 61.4 | |
| 2,341 | 4,040 | 2,852 | 2,668 | |
Current assets | ||||
| 169 | 153 | 202 | 195 | |
| 3,056 | 345 | 0.0 | 0.0 | |
| 104 | 109 | 228 | 206 | |
| 551 | 12.5 | 16.7 | 27.5 | |
| 504 | 1.6 | 77.3 | 71.0 | |
| 80.9 | 22.6 | 0.3 | 2.1 | |
| 196 | 24.6 | 1.3 | 2.0 | |
| 4,492 | 515 | 324 | 308 | |
| 34.5 | 15.3 | 30.9 | 25.7 | |
| 4,698 | 686 | 559 | 533 | |
| 7,039 | 4,725 | 3,411 | 3,201 | |
Equity | ||||
| 60.0 | 55.6 | 51.8 | 51.8 | |
| 6,376 | 3,191 | 2,760 | 2,627 | |
| 6,436 | 3,247 | 2,812 | 2,679 | |
| 8.8 | 0.0 | 0.0 | −0.0 | |
| 6,445 | 3,247 | 2,812 | 2,679 | |
Liabilities | ||||
| 3.9 | 1,114 | 23.7 | 41.2 | |
| 2.2 | 114 | 2.0 | 1.1 | |
| 6.0 | 1,228 | 25.7 | 45.0 | |
| 6.7 | 7.0 | 6.2 | 5.5 | |
| 42.4 | 0.0 | 0.0 | 0.0 | |
| 55.1 | 1,235 | 31.9 | 50.5 | |
| 36.8 | 8.7 | 97.6 | 4.0 | |
| 363 | 213 | 399 | 394 | |
| 28.8 | 11.3 | 33.6 | 26.8 | |
| 428 | 233 | 530 | 425 | |
| 2.1 | 1.0 | 2.0 | 2.2 | |
| 87.3 | 0.2 | 0.0 | 0.1 | |
| 21.0 | 9.6 | 35.4 | 43.9 | |
| 539 | 243 | 567 | 471 | |
| 594 | 1,479 | 599 | 522 | |
| 7,039 | 4,725 | 3,411 | 3,201 | |
Assets — additional as-filed lines | ||||
| 2.3 | 2.1 | 1.4 | 4.0 | |
Liabilities — additional as-filed lines | ||||
| 0.0 | 0.0 | 0.0 | 2.7 | |
Trade payables — MSME split | ||||
| 351 | 204 | — | — | |
| 12.1 | 8.8 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 508.1 | 469.5 | 804.7 | 1,065.8 | 1,065.8 | |
| + Capital Work-in-Progress | 72.5 | 72.5 | 62.7 | 41.6 | 41.6 | |
| + Investment Property | 1,992.1 | 2,213.1 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 1.4 | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 2,807.2 | 285.2 | 285.2 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 1.7 | 193.2 | 337.4 | 337.4 | |
| + Trade Receivables — Non-current | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 16.2 | 16.2 | 17.0 | 95.6 | 95.6 | |
| Non-current Financial Assets | 17.6 | 17.9 | 210.2 | 432.9 | 432.9 | |
| + Deferred Tax Assets | 15.0 | 18.5 | 21.9 | 0.0 | 0.0 | |
| + Other Non-current Assets | 61.4 | 60.6 | 132.9 | 515.5 | 515.5 | |
| Total Non-current Assets | 2,668.1 | 2,852.2 | 4,039.7 | 2,341.3 | 2,341.3 | |
| Current Assets | ||||||
| + Inventories | 194.8 | 202.4 | 153.5 | 169.3 | 169.3 | |
| + Current Investments | 0.0 | 0.0 | 344.7 | 3,055.9 | 3,055.9 | |
| + Trade Receivables | 205.9 | 228.3 | 108.7 | 104.0 | 104.0 | |
| + Cash & Cash Equivalents | 27.5 | 16.7 | 12.5 | 551.1 | 551.1 | |
| + Other Bank Balances | 71.0 | 77.3 | 1.6 | 503.9 | 503.9 | |
| + Short-term Loans | 2.1 | 0.3 | 22.6 | 80.9 | 80.9 | |
| + Other Current Financial Assets | 2.0 | 1.3 | 24.6 | 195.8 | 195.8 | |
| Current Financial Assets | 308.5 | 323.9 | 514.7 | 4,491.6 | 4,491.6 | |
| + Other Current Assets | 25.7 | 30.9 | 15.3 | 34.5 | 34.5 | |
| Total Current Assets | 533.0 | 558.7 | 685.5 | 4,697.7 | 4,697.7 | |
| Total Assets | 3,201.1 | 3,410.9 | 4,725.2 | 7,039.0 | 7,039.0 | |
| Equity | ||||||
| + Equity Share Capital | 51.8 | 51.8 | 55.6 | 60.0 | 60.0 | |
| + Other Equity / Reserves | 2,627.5 | 2,759.9 | 3,191.0 | 6,376.3 | 6,376.3 | |
| Equity — Owners of Parent | 2,679.3 | 2,811.7 | 3,246.6 | 6,436.4 | 6,436.4 | |
| + Minority Interest | -0.0 | 0.0 | 0.0 | 8.8 | 8.8 | |
| Total Equity | 2,679.3 | 2,811.7 | 3,246.6 | 6,445.2 | 6,445.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 41.2 | 23.7 | 1,114.3 | 3.9 | 3.9 | |
| + Other Non-current Financial Liab | 1.1 | 2.0 | 113.9 | 2.2 | 2.2 | |
| Non-current Financial Liabilities | 45.0 | 25.7 | 1,228.1 | 6.0 | 6.0 | |
| + Provisions — Non-current | 5.5 | 6.2 | 7.0 | 6.7 | 6.7 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 0.0 | 42.4 | 42.4 | |
| Non-current Liabilities | 50.5 | 31.9 | 1,235.1 | 55.1 | 55.1 | |
| + Borrowings — Current | 4.0 | 97.6 | 8.7 | 36.8 | 36.8 | |
| + Trade Payables | 394.4 | 398.8 | 212.7 | 362.6 | 362.6 | |
| + Other Current Financial Liab | 26.8 | 33.6 | 11.3 | 28.8 | 28.8 | |
| Current Financial Liabilities | 425.2 | 530.0 | 232.7 | 428.2 | 428.2 | |
| + Provisions — Current | 2.2 | 2.0 | 1.0 | 2.1 | 2.1 | |
| + Current Tax Liabilities | 0.1 | 0.0 | 0.2 | 87.3 | 87.3 | |
| + Other Current Liabilities | 43.9 | 35.4 | 9.6 | 21.0 | 21.0 | |
| Current Liabilities | 471.3 | 567.3 | 243.4 | 538.6 | 538.6 | |
| Total Liabilities | 521.8 | 599.2 | 1,478.6 | 593.8 | 593.8 | |
| Total Equity & Liabilities | 3,201.1 | 3,410.9 | 4,725.2 | 7,039.0 | 7,039.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.0 | 1.4 | 2.1 | 2.3 | 2.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 203.9 | 350.5 | 350.5 | |
| + Dues to Other Creditors — Current | — | — | 8.8 | 12.1 | 12.1 | |