| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 435 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | ||
| 278 | 278 | 313 | 309 | 221 | ||
| 713 | — | — | — | — | ||
| 278 | 278 | 313 | 309 | 221 | ||
| ₹73.53 | — | — | — | — | ||
| 568 | 568 | 535 | 530 | 515 | ||
| 48.9% | 48.9% | 58.4% | 58.4% | 42.9% | ||
| 0.39× | — | — | — | — | ||
| 0.72× | — | — | — | — | ||
| 6.80× | — | — | — | — | ||
| 7.55× | — | — | — | — | ||
| 20.20× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 988 | 1,002 | 720 | 536 | 888 | ||
| 105 | 113 | 23.1 | −30.2 | 77.9 | ||
| 94.5 | 103 | 12.4 | −41.7 | 68.9 | ||
| — | 44.3 | 44.1 | −55.4 | −85.3 | ||
| 35.3 | 35.3 | 39.3 | −67.3 | −118 | ||
| — | 34.2 | 21.9 | −67.8 | −123 | ||
| — | 9.0 | 4.8 | 11.9 | 32.7 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 435.5 | |
| - Cash, Equiv & ST Investments | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Total Debt | 221.2 | 309.1 | 312.8 | 277.7 | 277.7 | |
| Enterprise Value | — | — | — | — | 713.2 | |
| Net Debt (memo) | 221.0 | 309.0 | 312.7 | 277.7 | 277.7 | |
| EV per Share | — | — | — | — | 73.53 | |
| Total Capital | 514.9 | 529.5 | 535.4 | 568.4 | 568.4 | |
| Total Debt/Total Capital | 42.95 | 58.36 | 58.42 | 48.87 | 48.87 | |
| Total Debt/EV | — | — | — | — | 0.39 | |
| EV/Sales | — | — | — | — | 0.72 | |
| EV/EBITDA | — | — | — | — | 6.80 | |
| EV/EBIT | — | — | — | — | 7.55 | |
| EV/Free Cash Flow | — | — | — | — | 20.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 887.8 | 535.8 | 720.2 | 1,001.6 | 988.2 | |
| EBITDA | 77.9 | -30.2 | 23.1 | 113.0 | 104.9 | |
| EBIT | 68.9 | -41.7 | 12.4 | 103.1 | 94.5 | |
| Operating Cash Flow | -85.3 | -55.4 | 44.1 | 44.3 | — | |
| Free Cash Flow | -118.0 | -67.3 | 39.3 | 35.3 | 35.3 | |
| FCFF (free cash flow to the firm) | -122.9 | -67.8 | 21.9 | 34.2 | — | |
| Capital Expenditure | 32.7 | 11.9 | 4.8 | 9.0 | — | |