In ₹ Crore except Per Share Latest Annual	KHAICHEM FY26	RAMAPHO FY26	ARIES FY26	ZUARI FY26	Peer Average
Valuation — at last close
P/E	6.72×	6.96×	13.34×	◆ 0.89×	7.06× -5%
P/B	1.49×	0.87×	1.71×	◆ 0.39×	0.99× +51%
EV/EBITDA	6.18×	5.63×	7.58×	◆ 4.51×	5.91× +5%
Market Cap	₹434 Cr	₹366 Cr	₹572 Cr	₹817 Cr	₹585 Cr -26%
Growth
Revenue CAGR 3Y	4.10%	0.69%	◆ 16.15%	-11.09%	1.92% +114%
Revenue CAGR 5Y	◆ 15.51%	—	14.17%	5.89%	10.03% +55%
Net Income CAGR 3Y	15.32%	8.79%	◆ 38.55%	22.15%	23.16% -34%
Revenue YoY (latest Q)	-5.71%	◆ 18.12%	16.33%	-50.63%	-5.39% -6%
Net Income YoY (latest Q)	-49.04%	6.43%	◆ 49.50%	-6.81%	16.37% -400%
Profitability
EBITDA Margin	◆ 11.28%	9.79%	10.29%	9.67%	9.92% +14%
Net Income Margin	6.45%	5.90%	5.73%	◆ 30.70%	14.11% -54%
Return on Common Equity	25.17%	13.28%	13.74%	◆ 46.63%	24.55% +3%
Return on Capital Employed	◆ 35.60%	19.16%	17.69%	7.89%	14.91% +139%
Return on Assets	9.93%	7.79%	6.94%	◆ 23.74%	12.82% -23%
Credit & Quality
Total Debt/Equity	0.96×	0.32×	◆ 0.15×	0.31×	0.26× +269%
Interest Coverage	3.13×	◆ 7.46×	3.69×	2.47×	4.54× -31%
Scale — latest FY
Revenue / Total Income	₹1,002 Cr	₹893 Cr	₹740 Cr	₹3,200 Cr	₹1,611 Cr -38%
Net Income	₹64.6 Cr	₹52.7 Cr	₹42.4 Cr	₹982 Cr	₹359 Cr -82%
Total Assets	₹682 Cr	₹719 Cr	₹639 Cr	₹3,251 Cr	₹1,536 Cr -56%
EPS	₹6.66	₹14.9	₹32.95	₹218.7	₹88.85 -93%
Book Value per Share	₹29.97	₹119.51	₹257.12	₹496.67	₹291.1 -90%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.