In ₹ Crore except Per Share Latest Annual | KHAICHEM FY26 | RAMAPHO FY26 | ARIES FY26 | ZUARI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 8.02× | 8.32× | 15.07× | ◆ 1.02× | 8.32× -4% | |
| P/B | 1.78× | 1.04× | 1.91× | ◆ 0.45× | 1.04× +72% | |
| EV/EBITDA | 7.04× | 6.58× | 8.57× | ◆ 4.99× | 6.58× +7% | |
| Market Cap | ₹518 Cr | ₹438 Cr | ₹646 Cr | ₹936 Cr | ₹646 Cr -20% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.10% | 0.69% | ◆ 16.15% | -11.09% | 0.69% +494% | |
| Revenue CAGR 5Y | ◆ 15.51% | — | 14.17% | 5.89% | 10.03% +55% | |
| Net Income CAGR 3Y | 15.32% | 8.79% | ◆ 38.55% | 22.15% | 22.15% -31% | |
| Revenue YoY (latest Q) | -5.71% | ◆ 18.12% | 16.33% | -50.63% | 16.33% -135% | |
| Net Income YoY (latest Q) | -49.04% | 6.43% | ◆ 49.50% | -6.81% | 6.43% -863% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 11.28% | 9.79% | 10.29% | 9.67% | 9.79% +15% | |
| Net Income Margin | 6.45% | 5.90% | 5.73% | ◆ 30.70% | 5.90% +9% | |
| Return on Common Equity | 22.23% | 12.48% | 12.67% | ◆ 44.02% | 12.67% +75% | |
| Return on Capital Employed | ◆ 32.34% | 17.90% | 16.65% | 10.65% | 16.65% +94% | |
| Return on Assets | 9.48% | 7.33% | 6.63% | ◆ 30.22% | 7.33% +29% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.96× | 0.32× | ◆ 0.15× | 0.31× | 0.31× +210% | |
| Interest Coverage | 3.13× | ◆ 7.46× | 3.69× | 2.47× | 3.69× -15% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,002 Cr | ₹893 Cr | ₹740 Cr | ₹3,200 Cr | ₹893 Cr +12% | |
| Net Income | ₹64.6 Cr | ₹52.7 Cr | ₹42.4 Cr | ₹982 Cr | ₹52.7 Cr +23% | |
| Total Assets | ₹682 Cr | ₹719 Cr | ₹639 Cr | ₹3,251 Cr | ₹719 Cr -5% | |
| EPS | ₹6.66 | ₹14.9 | ₹32.95 | ₹218.7 | ₹32.95 -80% | |
| Book Value per Share | ₹29.97 | ₹119.51 | ₹259.99 | ₹496.83 | ₹259.99 -88% | |