In ₹ Crore except Per Share Latest Annual	KAVDEFENCE FY26	DCXINDIA FY26	JAYKAY FY26	NIBE FY26	Peer Average
Valuation — at last close
P/E	230.03×	—	◆ 12.08×	302.24×	157.16× +46%
P/B	1.45×	◆ 1.01×	3.85×	5.03×	3.30× -56%
EV/EBITDA	◆ -106.71×	-44.67×	109.76×	40.64×	35.25× -403%
Market Cap	₹162 Cr	₹1,529 Cr	₹2,657 Cr	₹1,752 Cr	₹1,979 Cr -92%
Growth
Revenue CAGR 3Y	◆ 43.93%	-15.99%	—	—	-15.99% +375%
Revenue CAGR 5Y	10.22%	—	—	—	—
Net Income CAGR 3Y	-65.96%	—	—	—	—
Revenue YoY (latest Q)	-63.12%	-53.58%	—	◆ -23.62%	-38.60% -64%
Net Income YoY (latest Q)	◆ -212.36%	-313.33%	—	-1250.72%	-782.02% +73%
Profitability
EBITDA Margin	-16.55%	-2.30%	◆ 9.97%	9.43%	5.70% -390%
Net Income Margin	14.75%	-1.04%	◆ 89.99%	0.01%	29.65% -50%
Return on Common Equity	1.25%	-0.53%	◆ 35.76%	1.94%	12.39% -90%
Return on Capital Employed	-1.59%	-2.24%	1.10%	◆ 4.19%	1.02% -256%
Return on Assets	0.99%	-0.38%	◆ 25.87%	0.01%	8.50% -88%
Credit & Quality
Total Debt/Equity	0.04×	◆ 0.00×	0.01×	0.30×	0.10× -61%
Interest Coverage	-63.33×	-9.81×	◆ 1.24×	1.00×	-2.52× -2410%
Scale — latest FY
Revenue / Total Income	₹8.4 Cr	₹743 Cr	₹240 Cr	₹474 Cr	₹486 Cr -98%
Net Income	₹1.2 Cr	−₹7.7 Cr	₹216 Cr	₹0.1 Cr	₹69.3 Cr -98%
Total Assets	₹127 Cr	₹2,103 Cr	₹834 Cr	₹653 Cr	₹1,197 Cr -89%
EPS	₹0.35	₹-0.69	₹16.88	₹3.88	₹6.69 -95%
Book Value per Share	₹55.52	₹135.83	₹52.93	₹233.18	₹140.65 -61%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.