In ₹ Crore except Per Share Latest Annual | KAVDEFENCE FY26 | DCXINDIA FY26 | JAYKAY FY26 | NIBE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 205.71× | — | ◆ 9.83× | 335.03× | 172.43× +19% | |
| P/B | 1.30× | ◆ 1.23× | 3.10× | 5.46× | 3.10× -58% | |
| EV/EBITDA | -94.54× | ◆ -102.23× | 89.62× | 45.22× | 45.22× -309% | |
| Market Cap | ₹145 Cr | ₹1,863 Cr | ₹2,163 Cr | ₹1,942 Cr | ₹1,942 Cr -93% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 43.93% | -15.99% | — | — | -15.99% +375% | |
| Revenue CAGR 5Y | 10.22% | — | — | — | — | |
| Net Income CAGR 3Y | -65.96% | — | — | — | — | |
| Revenue YoY (latest Q) | -63.12% | -53.58% | — | ◆ -23.62% | -38.60% -64% | |
| Net Income YoY (latest Q) | ◆ -212.36% | -313.33% | — | -1250.72% | -782.02% +73% | |
| Profitability | ||||||
| EBITDA Margin | -16.55% | -2.30% | ◆ 9.97% | 9.43% | 9.43% -276% | |
| Net Income Margin | 14.75% | -1.04% | ◆ 89.99% | 0.01% | 0.01% +147400% | |
| Return on Common Equity | 1.11% | 7.94% | ◆ 35.39% | 1.58% | 7.94% -86% | |
| Return on Capital Employed | -1.42% | -2.14% | 1.10% | ◆ 3.62% | 1.10% -229% | |
| Return on Assets | 0.98% | -0.37% | ◆ 25.87% | 0.01% | 0.01% +9700% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | ◆ 0.00× | 0.01× | 0.30× | 0.01× +300% | |
| Interest Coverage | -63.33× | -9.81× | ◆ 1.24× | 1.00× | 1.00× -6433% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8.4 Cr | ₹743 Cr | ₹240 Cr | ₹474 Cr | ₹474 Cr -98% | |
| Net Income | ₹1.2 Cr | −₹7.7 Cr | ₹216 Cr | ₹0.1 Cr | ₹0.1 Cr +1834% | |
| Total Assets | ₹127 Cr | ₹2,103 Cr | ₹834 Cr | ₹653 Cr | ₹834 Cr -85% | |
| EPS | ₹0.35 | ₹-0.69 | ₹16.88 | ₹3.88 | ₹3.88 -91% | |
| Book Value per Share | ₹55.52 | ₹135.83 | ₹53.48 | ₹238.27 | ₹135.83 -59% | |