In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 0.0 | 17.1 | 8.4 | 6.0 | |
| Other Income | 1.9 | 4.7 | 2.8 | 3.1 | |
| Total Income | 1.9 | 21.8 | 11.3 | 9.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.0 | 9.5 | 4.2 | 3.8 | |
| + Changes in Inventories | 0.0 | -0.9 | -0.6 | -0.9 | |
| + Employee Benefit Expense | 0.8 | 1.3 | 2.5 | 3.1 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.2 | 0.3 | 0.2 | 0.3 | |
| + Other Expenses | 2.2 | 5.2 | 3.8 | 3.8 | |
| Total Expenses | 3.2 | 15.4 | 10.0 | 10.1 | |
| EBITDA | -3.0 | 2.1 | -1.4 | -3.9 | |
| EBIT | -3.2 | 1.8 | -1.6 | -4.1 | |
| Profit | |||||
| PBT before Exceptional Items | -1.3 | 6.4 | 1.2 | -1.1 | |
| Pretax Income | -1.3 | 6.4 | 1.2 | -1.1 | |
| + Current Tax | -0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -1.3 | 6.4 | 1.2 | -1.1 | |
| + Net Income — Continuing Ops | -1.3 | 6.4 | 1.2 | -1.1 | |
| Total Comprehensive Income | -1.3 | 6.4 | 1.2 | -1.1 | |
| Net Income to Common | — | — | 1.2 | — | |
| Per Share | |||||
| Basic EPS | -0.66 | 3.18 | 0.35 | -0.26 | |
| Diluted EPS | -0.66 | 1.56 | 0.35 | 0.46 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -0.66 | 3.18 | 0.35 | -0.26 | |
| Diluted EPS — Continuing Operations | -0.66 | 1.56 | 0.35 | 0.46 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.0 | 8.6 | 4.9 | 3.0 | |
| Gross Margin % | — | 50.02 | 58.36 | 50.48 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -1.3 | 6.4 | 1.2 | -1.1 | |
| Net Income Adj (tax-effected) | -1.3 | 6.4 | 1.2 | -1.1 | |
| EPS Adj | -0.66 | 3.18 | 0.35 | -0.26 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 2,012.43 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 20.1 | 20.1 | 20.1 | 60.1 | |