| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,629 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,558 | 2,558 | 1,940 | 1,495 | 603 | ||
| −24.9 | −24.9 | −18.7 | 16.0 | 26.7 | ||
| 82.7 | 82.7 | 118 | 121 | 160 | ||
| 12,129 | — | — | — | — | ||
| −2,476 | −2,476 | −1,822 | −1,374 | −443 | ||
| ₹149.98 | — | — | — | — | ||
| 6,772 | 6,772 | 6,522 | 5,719 | 4,720 | ||
| 1.2% | 1.2% | 1.8% | 2.1% | 3.4% | ||
| 0.01× | — | — | — | — | ||
| 1.47× | — | — | — | — | ||
| 12.13× | — | — | — | — | ||
| 15.92× | — | — | — | — | ||
| 17.80× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 8,263 | 8,052 | 7,823 | 7,801 | 7,543 | ||
| 1,000 | 975 | 942 | 1,028 | 818 | ||
| 762 | 746 | 741 | 837 | 638 | ||
| — | 894 | 672 | 903 | 408 | ||
| 681 | 681 | 346 | 666 | 285 | ||
| — | 678 | 342 | 662 | 280 | ||
| — | 213 | 326 | 237 | 123 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,629.4 | |
| - Cash, Equiv & ST Investments | 602.7 | 1,495.1 | 1,940.0 | 2,558.2 | 2,558.2 | |
| + Minority Interest | 26.7 | 16.0 | -18.7 | -24.9 | -24.9 | |
| + Total Debt | 160.0 | 120.7 | 117.8 | 82.7 | 82.7 | |
| Enterprise Value | — | — | — | — | 12,128.9 | |
| Net Debt (memo) | -442.8 | -1,374.4 | -1,822.2 | -2,475.5 | -2,475.5 | |
| EV per Share | — | — | — | — | 149.98 | |
| Total Capital | 4,720.4 | 5,719.3 | 6,522.3 | 6,771.5 | 6,771.5 | |
| Total Debt/Total Capital | 3.39 | 2.11 | 1.81 | 1.22 | 1.22 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.47 | |
| EV/EBITDA | — | — | — | — | 12.13 | |
| EV/EBIT | — | — | — | — | 15.92 | |
| EV/Free Cash Flow | — | — | — | — | 17.80 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,542.7 | 7,801.4 | 7,823.0 | 8,051.9 | 8,263.5 | |
| EBITDA | 818.0 | 1,027.8 | 942.3 | 974.6 | 999.8 | |
| EBIT | 637.9 | 837.3 | 740.6 | 746.5 | 761.8 | |
| Operating Cash Flow | 408.3 | 903.0 | 672.4 | 894.4 | — | |
| Free Cash Flow | 285.1 | 666.0 | 346.1 | 681.3 | 681.3 | |
| FCFF (free cash flow to the firm) | 280.2 | 662.0 | 342.2 | 677.6 | — | |
| Capital Expenditure | 123.2 | 237.0 | 326.3 | 213.1 | — | |