| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,086 | 2,007 | 1,941 | 1,888 | ||
| 170 | 221 | 149 | 113 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 2.5 | 2.5 | 19.8 | 19.8 | ||
| 50.8 | 237 | 13.2 | 17.4 | ||
| 4.8 | 4.8 | 3.6 | 0.0 | ||
| 3.9 | 3.8 | 3.7 | 3.2 | ||
| 24.1 | 71.0 | 20.1 | 16.8 | ||
| 28.0 | 74.9 | 23.8 | 20.0 | ||
| 0.0 | 222 | — | — | ||
| 596 | 95.0 | 323 | 271 | ||
| 2,937 | 2,865 | 2,473 | 2,329 | ||
Current assets | |||||
| 1,530 | 1,665 | 1,687 | 1,729 | ||
| 2,361 | 1,846 | 1,323 | 498 | ||
| 1,467 | 1,357 | 1,335 | 1,238 | ||
| 197 | 94.0 | 172 | 105 | ||
| 29.0 | 196 | 87.7 | 22.3 | ||
| 7.7 | 194 | 7.8 | 9.4 | ||
| 4,062 | 3,687 | 2,926 | 1,872 | ||
| 181 | 0.0 | 136 | 202 | ||
| 5,774 | 5,352 | 4,937 | 3,977 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
| 8,711 | 8,217 | 7,410 | 6,306 | ||
Equity | |||||
| 80.9 | 80.8 | 80.8 | 53.9 | ||
| 6,633 | 6,342 | 5,502 | 4,480 | ||
| 6,714 | 6,423 | 5,583 | 4,534 | ||
| −24.9 | −18.7 | 16.0 | 26.7 | ||
| 6,689 | 6,404 | 5,599 | 4,560 | ||
Liabilities | |||||
| 8.7 | 30.0 | 15.0 | 4.7 | ||
| 172 | 0.0 | 125 | 100.0 | ||
| 181 | 30.0 | 140 | 105 | ||
| 17.7 | 22.0 | 23.9 | 22.8 | ||
| 166 | 164 | 126 | 112 | ||
| — | 145 | 0.0 | — | ||
| 365 | 362 | 291 | 239 | ||
| 74.0 | 87.8 | 106 | 155 | ||
| 1,165 | 1,101 | 1,096 | 1,016 | ||
| 279 | 164 | 118 | 96.8 | ||
| 1,517 | 1,352 | 1,319 | 1,268 | ||
| 76.6 | 29.8 | 34.1 | 23.2 | ||
| 0.0 | 1.8 | 0.0 | — | ||
| 63.1 | 67.0 | 168 | 216 | ||
| 1,657 | 1,451 | 1,521 | 1,507 | ||
| 2,022 | 1,813 | 1,811 | 1,746 | ||
| 8,711 | 8,217 | 7,410 | 6,306 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 188 | 174 | ||
Trade payables — MSME split | |||||
| 76.4 | 36.0 | — | — | ||
| 1,088 | 1,065 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,888.2 | 1,940.6 | 2,007.1 | 2,085.7 | 2,085.7 | |
| + Capital Work-in-Progress | 113.1 | 149.1 | 221.4 | 169.9 | 169.9 | |
| + Investment Property | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Goodwill | 19.8 | 19.8 | 2.5 | 2.5 | 2.5 | |
| + Other Intangibles | 17.4 | 13.2 | 236.7 | 50.8 | 50.8 | |
| + Intangibles under Development | 0.0 | 3.6 | 4.8 | 4.8 | 4.8 | |
| + Non-current Investments | 3.2 | 3.7 | 3.8 | 3.9 | 3.9 | |
| + Other Non-current Financial Assets | 16.8 | 20.1 | 71.0 | 24.1 | 24.1 | |
| Non-current Financial Assets | 20.0 | 23.8 | 74.9 | 28.0 | 28.0 | |
| + Deferred Tax Assets | — | — | 222.4 | 0.0 | 0.0 | |
| + Other Non-current Assets | 270.8 | 323.0 | 95.0 | 595.6 | 595.6 | |
| Total Non-current Assets | 2,329.4 | 2,473.0 | 2,864.7 | 2,937.4 | 2,937.4 | |
| Current Assets | ||||||
| + Inventories | 1,729.1 | 1,687.5 | 1,665.1 | 1,530.2 | 1,530.2 | |
| + Current Investments | 498.1 | 1,322.9 | 1,846.0 | 2,361.4 | 2,361.4 | |
| + Trade Receivables | 1,237.9 | 1,334.9 | 1,356.7 | 1,467.4 | 1,467.4 | |
| + Cash & Cash Equivalents | 104.6 | 172.2 | 94.0 | 196.8 | 196.8 | |
| + Other Bank Balances | 22.3 | 87.7 | 196.1 | 29.0 | 29.0 | |
| + Other Current Financial Assets | 9.4 | 7.8 | 194.5 | 7.7 | 7.7 | |
| Current Financial Assets | 1,872.3 | 2,925.5 | 3,687.2 | 4,062.3 | 4,062.3 | |
| + Other Current Assets | 201.6 | 136.1 | 0.0 | 181.2 | 181.2 | |
| Total Current Assets | 3,976.9 | 4,936.6 | 5,352.3 | 5,773.7 | 5,773.7 | |
| + Assets Held for Sale | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 6,306.4 | 7,409.7 | 8,217.0 | 8,711.1 | 8,711.1 | |
| Equity | ||||||
| + Equity Share Capital | 53.9 | 80.8 | 80.8 | 80.9 | 80.9 | |
| + Other Equity / Reserves | 4,479.8 | 5,501.7 | 6,342.3 | 6,632.9 | 6,632.9 | |
| Equity — Owners of Parent | 4,533.7 | 5,582.6 | 6,423.2 | 6,713.8 | 6,713.8 | |
| + Minority Interest | 26.7 | 16.0 | -18.7 | -24.9 | -24.9 | |
| Total Equity | 4,560.4 | 5,598.6 | 6,404.5 | 6,688.9 | 6,688.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.7 | 15.0 | 30.0 | 8.7 | 8.7 | |
| + Other Non-current Financial Liab | 100.0 | 125.4 | 0.0 | 172.3 | 172.3 | |
| Non-current Financial Liabilities | 104.7 | 140.4 | 30.0 | 181.0 | 181.0 | |
| + Provisions — Non-current | 22.8 | 23.9 | 22.0 | 17.7 | 17.7 | |
| + Deferred Tax Liabilities | 111.9 | 126.2 | 164.5 | 166.4 | 166.4 | |
| + Other Non-current Liabilities | — | 0.0 | 145.5 | — | — | |
| Non-current Liabilities | 239.3 | 290.6 | 362.0 | 365.1 | 365.1 | |
| + Borrowings — Current | 155.3 | 105.7 | 87.8 | 74.0 | 74.0 | |
| + Trade Payables | 1,015.6 | 1,095.6 | 1,100.8 | 1,164.7 | 1,164.7 | |
| + Other Current Financial Liab | 96.8 | 117.6 | 163.5 | 278.8 | 278.8 | |
| Current Financial Liabilities | 1,267.7 | 1,318.9 | 1,352.1 | 1,517.5 | 1,517.5 | |
| + Provisions — Current | 23.2 | 34.1 | 29.8 | 76.6 | 76.6 | |
| + Current Tax Liabilities | — | 0.0 | 1.8 | 0.0 | 0.0 | |
| + Other Current Liabilities | 215.8 | 167.6 | 67.0 | 63.1 | 63.1 | |
| Current Liabilities | 1,506.7 | 1,520.6 | 1,450.6 | 1,657.2 | 1,657.2 | |
| Total Liabilities | 1,746.0 | 1,811.1 | 1,812.6 | 2,022.3 | 2,022.3 | |
| Total Equity & Liabilities | 6,306.4 | 7,409.7 | 8,217.0 | 8,711.1 | 8,711.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 173.8 | 187.6 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 36.0 | 76.4 | 76.4 | |
| + Dues to Other Creditors — Current | — | — | 1,064.8 | 1,088.2 | 1,088.2 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Reserves | — | — | 6,342.3 | — | — | |