| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 544 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.3 | 7.3 | 7.9 | 2.2 | 1.9 | ||
| 0.4 | 0.5 | 0.0 | — | — | ||
| 112 | 112 | 145 | 224 | 166 | ||
| 646 | — | — | — | — | ||
| 102 | 105 | 137 | 222 | 164 | ||
| ₹263.95 | — | — | — | — | ||
| 407 | 381 | 350 | 404 | 346 | ||
| 27.6% | 29.5% | 41.3% | 55.5% | 47.9% | ||
| 0.17× | — | — | — | — | ||
| 0.80× | — | — | — | — | ||
| 8.75× | — | — | — | — | ||
| 10.47× | — | — | — | — | ||
| 17.95× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 812 | 719 | 629 | 497 | 477 | ||
| 73.9 | 65.2 | 45.0 | 19.7 | 21.2 | ||
| 61.7 | 53.1 | 30.7 | 6.9 | 9.9 | ||
| — | 50.6 | 37.3 | 1.5 | 68.5 | ||
| 36.0 | 36.0 | 31.6 | −46.3 | 26.1 | ||
| — | 33.2 | 29.0 | −54.2 | 26.1 | ||
| — | 14.6 | 5.6 | 47.8 | 42.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 543.8 | |
| - Cash, Equiv & ST Investments | 1.9 | 2.2 | 7.9 | 7.3 | 10.3 | |
| + Minority Interest | — | — | 0.0 | 0.5 | 0.4 | |
| + Total Debt | 165.6 | 224.1 | 144.7 | 112.4 | 112.4 | |
| Enterprise Value | — | — | — | — | 646.3 | |
| Net Debt (memo) | 163.8 | 221.9 | 136.8 | 105.1 | 102.1 | |
| EV per Share | — | — | — | — | 263.95 | |
| Total Capital | 345.7 | 404.1 | 350.2 | 381.3 | 406.7 | |
| Total Debt/Total Capital | 47.92 | 55.46 | 41.31 | 29.47 | 27.63 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 0.80 | |
| EV/EBITDA | — | — | — | — | 8.75 | |
| EV/EBIT | — | — | — | — | 10.47 | |
| EV/Free Cash Flow | — | — | — | — | 17.95 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 476.6 | 497.4 | 628.6 | 718.8 | 811.8 | |
| EBITDA | 21.2 | 19.7 | 45.0 | 65.2 | 73.9 | |
| EBIT | 9.9 | 6.9 | 30.7 | 53.1 | 61.7 | |
| Operating Cash Flow | 68.5 | 1.5 | 37.3 | 50.6 | — | |
| Free Cash Flow | 26.1 | -46.3 | 31.6 | 36.0 | 36.0 | |
| FCFF (free cash flow to the firm) | 26.1 | -54.2 | 29.0 | 33.2 | — | |
| Capital Expenditure | 42.4 | 47.8 | 5.6 | 14.6 | — | |