| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 209 | 200 | 208 | 278 | 208 | ||
| 45.7 | 8.6 | 0.9 | 1.5 | 36.4 | ||
| 6.7 | 6.7 | 0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | ||
| 4.3 | 4.3 | 3.0 | 3.0 | 3.0 | ||
| 2.2 | 2.3 | 2.3 | 3.0 | 3.0 | ||
| 6.4 | 6.6 | 5.3 | 6.0 | 6.0 | ||
| 12.5 | 13.8 | 1.7 | 0.7 | 6.3 | ||
| 281 | 236 | 216 | 286 | 257 | ||
Current assets | ||||||
| 115 | 107 | 107 | 98.0 | 83.2 | ||
| 4.8 | 0.9 | 0.3 | 0.3 | 0.4 | ||
| 120 | 95.1 | 90.0 | 75.4 | 48.9 | ||
| 5.5 | 6.4 | 7.7 | 1.9 | 1.5 | ||
| 1.7 | 4.8 | 1.2 | 1.3 | 2.2 | ||
| — | — | 16.0 | 0.0 | 0.0 | ||
| 132 | 107 | 115 | 78.9 | 52.9 | ||
| 31.5 | 20.3 | 0.0 | 12.5 | 12.3 | ||
| 278 | 234 | 222 | 190 | 150 | ||
| 0.0 | 0.0 | 50.2 | 0.0 | 0.0 | ||
| 559 | 470 | 488 | 476 | 407 | ||
Equity | ||||||
| 24.6 | 24.5 | 22.5 | 21.5 | 21.5 | ||
| 269 | 244 | 183 | 159 | 159 | ||
| 294 | 268 | 206 | 180 | 180 | ||
| 0.4 | 0.5 | 0.0 | — | — | ||
| 294 | 269 | 206 | 180 | 180 | ||
Liabilities | ||||||
| 39.8 | 27.3 | 18.1 | 84.5 | 73.0 | ||
| 39.8 | 27.3 | 18.1 | 84.5 | 73.0 | ||
| 9.4 | 8.8 | 8.2 | 8.2 | 7.7 | ||
| 15.9 | 16.5 | 16.8 | 17.3 | 17.4 | ||
| 13.9 | 14.2 | 14.7 | 10.0 | 5.5 | ||
| 78.9 | 66.9 | 57.8 | 120 | 104 | ||
| 123 | 85.1 | 127 | 140 | 92.7 | ||
| 23.7 | 22.5 | 17.3 | 18.8 | 14.3 | ||
| 16.2 | 11.4 | 9.5 | 7.6 | 0.0 | ||
| 163 | 119 | 153 | 166 | 107 | ||
| 0.8 | 0.5 | 0.1 | 0.1 | 5.7 | ||
| 2.7 | 2.4 | 1.4 | 0.0 | 0.0 | ||
| 19.6 | 12.7 | 15.2 | 10.2 | 10.6 | ||
| 186 | 134 | 170 | 176 | 123 | ||
| 0.0 | 0.0 | 54.2 | — | 0.0 | ||
| 265 | 201 | 282 | 296 | 227 | ||
| 559 | 470 | 488 | 476 | 407 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.6 | 1.3 | ||
Trade payables — MSME split | ||||||
| 2.7 | 0.0 | 0.0 | — | — | ||
| 21.0 | 22.5 | 17.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 208.4 | 278.0 | 207.7 | 199.9 | 209.2 | |
| + Capital Work-in-Progress | 36.4 | 1.5 | 0.9 | 8.6 | 45.7 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 6.7 | 6.7 | |
| + Other Intangibles | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Intangibles under Development | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 3.0 | 3.0 | 3.0 | 4.3 | 4.3 | |
| + Other Non-current Financial Assets | 3.0 | 3.0 | 2.3 | 2.3 | 2.2 | |
| Non-current Financial Assets | 6.0 | 6.0 | 5.3 | 6.6 | 6.4 | |
| + Other Non-current Assets | 6.3 | 0.7 | 1.7 | 13.8 | 12.5 | |
| Total Non-current Assets | 257.1 | 286.4 | 215.7 | 235.8 | 280.6 | |
| Current Assets | ||||||
| + Inventories | 83.2 | 98.0 | 106.6 | 107.0 | 115.2 | |
| + Current Investments | 0.4 | 0.3 | 0.3 | 0.9 | 4.8 | |
| + Trade Receivables | 48.9 | 75.4 | 90.0 | 95.1 | 119.7 | |
| + Cash & Cash Equivalents | 1.5 | 1.9 | 7.7 | 6.4 | 5.5 | |
| + Other Bank Balances | 2.2 | 1.3 | 1.2 | 4.8 | 1.7 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 16.0 | — | — | |
| Current Financial Assets | 52.9 | 78.9 | 115.1 | 107.2 | 131.7 | |
| + Other Current Assets | 12.3 | 12.5 | 0.0 | 20.3 | 31.5 | |
| Total Current Assets | 149.8 | 190.0 | 221.7 | 234.5 | 278.4 | |
| + Assets Held for Sale | 0.0 | 0.0 | 50.2 | 0.0 | 0.0 | |
| Total Assets | 406.9 | 476.4 | 487.6 | 470.2 | 559.0 | |
| Equity | ||||||
| + Equity Share Capital | 21.5 | 21.5 | 22.5 | 24.5 | 24.6 | |
| + Other Equity / Reserves | 158.6 | 158.5 | 183.1 | 244.0 | 269.4 | |
| Equity — Owners of Parent | 180.0 | 180.0 | 205.6 | 268.5 | 294.0 | |
| + Minority Interest | — | — | 0.0 | 0.5 | 0.4 | |
| Total Equity | 180.0 | 180.0 | 205.6 | 268.9 | 294.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 73.0 | 84.5 | 18.1 | 27.3 | 39.8 | |
| Non-current Financial Liabilities | 73.0 | 84.5 | 18.1 | 27.3 | 39.8 | |
| + Provisions — Non-current | 7.7 | 8.2 | 8.2 | 8.8 | 9.4 | |
| + Deferred Tax Liabilities | 17.4 | 17.3 | 16.8 | 16.5 | 15.9 | |
| + Other Non-current Liabilities | 5.5 | 10.0 | 14.7 | 14.2 | 13.9 | |
| Non-current Liabilities | 103.5 | 120.1 | 57.8 | 66.9 | 78.9 | |
| + Borrowings — Current | 92.7 | 139.6 | 126.6 | 85.1 | 122.8 | |
| + Trade Payables | 14.3 | 18.8 | 17.3 | 22.5 | 23.7 | |
| + Other Current Financial Liab | 0.0 | 7.6 | 9.5 | 11.4 | 16.2 | |
| Current Financial Liabilities | 107.0 | 166.0 | 153.4 | 118.9 | 162.7 | |
| + Provisions — Current | 5.7 | 0.1 | 0.1 | 0.5 | 0.8 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 1.4 | 2.4 | 2.7 | |
| + Other Current Liabilities | 10.6 | 10.2 | 15.2 | 12.7 | 19.6 | |
| Current Liabilities | 123.3 | 176.4 | 170.1 | 134.5 | 185.8 | |
| + Liabilities Held for Sale | 0.0 | — | 54.2 | 0.0 | 0.0 | |
| Total Liabilities | 226.9 | 296.4 | 282.0 | 201.3 | 264.7 | |
| Total Equity & Liabilities | 406.9 | 476.4 | 487.6 | 470.2 | 559.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.3 | 0.6 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 0.0 | 2.7 | |
| + Dues to Other Creditors — Current | — | — | 17.3 | 22.5 | 21.0 | |