| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 124 | — | — | — | — | |
| 3.9 | 18.6 | 5.0 | 7.7 | 2.5 | |
| 26.9 | 26.9 | 22.8 | 19.7 | 55.7 | |
| 147 | — | — | — | — | |
| 23.0 | 8.3 | 17.8 | 12.0 | 53.1 | |
| ₹4.47 | — | — | — | — | |
| 200 | 206 | 189 | 179 | 136 | |
| 13.5% | 13.1% | 12.1% | 11.0% | 40.9% | |
| 0.18× | — | — | — | — | |
| 0.61× | — | — | — | — | |
| 95.85× | — | — | — | — | |
| −28.57× | — | — | — | — | |
| 83.09× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 243 | 245 | 266 | 292 | 260 | |
| 1.5 | 9.5 | 16.8 | 22.4 | −0.5 | |
| −5.1 | 3.6 | 11.6 | 17.8 | −5.4 | |
| — | 10.9 | 1.0 | −15.5 | 0.2 | |
| 1.8 | 1.8 | −2.5 | −21.6 | −3.2 | |
| — | −0.1 | −3.1 | −21.9 | −3.2 | |
| — | 9.1 | 3.5 | 6.1 | 3.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 124.0 | |
| - Cash, Equiv & ST Investments | 2.5 | 7.7 | 5.0 | 18.6 | 3.9 | |
| + Total Debt | 55.7 | 19.7 | 22.8 | 26.9 | 26.9 | |
| Enterprise Value | — | — | — | — | 147.0 | |
| Net Debt (memo) | 53.1 | 12.0 | 17.8 | 8.3 | 23.0 | |
| EV per Share | — | — | — | — | 4.47 | |
| Total Capital | 136.2 | 179.1 | 188.7 | 205.6 | 199.8 | |
| Total Debt/Total Capital | 40.89 | 11.01 | 12.10 | 13.08 | 13.46 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 0.61 | |
| EV/EBITDA | — | — | — | — | 95.85 | |
| EV/EBIT | — | — | — | — | -28.57 | |
| EV/Free Cash Flow | — | — | — | — | 83.09 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 259.5 | 291.7 | 266.1 | 245.3 | 242.6 | |
| EBITDA | -0.5 | 22.4 | 16.8 | 9.5 | 1.5 | |
| EBIT | -5.4 | 17.8 | 11.6 | 3.6 | -5.1 | |
| Operating Cash Flow | 0.2 | -15.5 | 1.0 | 10.9 | — | |
| Free Cash Flow | -3.2 | -21.6 | -2.5 | 1.8 | 1.8 | |
| FCFF (free cash flow to the firm) | -3.2 | -21.9 | -3.1 | -0.1 | — | |
| Capital Expenditure | 3.4 | 6.1 | 3.5 | 9.1 | — | |