| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 49.4 | 44.4 | 43.3 | 43.6 | 43.7 | |
| 0.5 | 3.0 | 0.1 | 0.3 | 1.0 | |
| 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 5.9 | 6.8 | 4.0 | 0.0 | 1.1 | |
| 2.5 | 2.5 | 2.8 | 2.8 | 0.7 | |
| 2.5 | 2.5 | 2.8 | 2.8 | 0.7 | |
| 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | |
| 3.2 | 3.2 | 1.2 | 1.2 | 0.8 | |
| 61.9 | 60.2 | 51.4 | 48.7 | 47.2 | |
Current assets | |||||
| 83.0 | 56.0 | 67.0 | 65.5 | 58.7 | |
| 146 | 147 | 138 | 144 | 104 | |
| 3.9 | 18.6 | 5.0 | 7.7 | 2.5 | |
| 0.9 | 1.1 | 0.9 | 0.8 | 1.6 | |
| 0.5 | 0.6 | 0.6 | 0.6 | 0.2 | |
| 0.2 | 0.1 | 0.3 | 0.2 | 1.7 | |
| 151 | 167 | 144 | 153 | 110 | |
| 4.1 | 2.2 | 2.0 | 3.0 | 4.0 | |
| 239 | 226 | 213 | 222 | 172 | |
| 301 | 287 | 265 | 271 | 219 | |
Equity | |||||
| 32.9 | 32.9 | 31.4 | 31.4 | 13.5 | |
| 140 | 146 | 134 | 128 | 67.0 | |
| 173 | 179 | 166 | 159 | 80.5 | |
| 173 | 179 | 166 | 159 | 80.5 | |
Liabilities | |||||
| 6.1 | 2.2 | 0.2 | 0.0 | 7.7 | |
| 10.4 | 10.9 | 8.9 | 6.5 | 5.4 | |
| 16.5 | 13.1 | 9.1 | 6.5 | 13.1 | |
| 5.0 | 4.7 | 4.4 | 3.8 | 3.0 | |
| 0.0 | 0.0 | 0.0 | 0.8 | 1.3 | |
| 21.5 | 17.7 | 13.5 | 11.1 | 17.4 | |
| 26.0 | 24.7 | 22.7 | 19.7 | 48.0 | |
| 69.5 | 53.3 | 52.4 | 70.2 | 64.0 | |
| 6.9 | 7.0 | 3.4 | 3.4 | 5.0 | |
| 102 | 85.0 | 78.5 | 93.3 | 117 | |
| 0.9 | 1.0 | 0.9 | 0.5 | 0.4 | |
| 0.0 | 0.0 | 1.1 | 0.7 | 0.0 | |
| 3.5 | 4.2 | 5.0 | 5.7 | 4.2 | |
| 107 | 90.2 | 85.5 | 100 | 122 | |
| 128 | 108 | 99.0 | 111 | 139 | |
| 301 | 287 | 265 | 271 | 219 | |
Assets — additional as-filed lines | |||||
| 0.9 | 0.8 | 0.0 | 0.0 | 0.0 | |
Trade payables — MSME split | |||||
| 3.2 | 1.3 | 4.0 | — | — | |
| 66.3 | 52.1 | 48.4 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 43.7 | 43.6 | 43.3 | 44.4 | 49.4 | |
| + Capital Work-in-Progress | 1.0 | 0.3 | 0.1 | 3.0 | 0.5 | |
| + Investment Property | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 1.1 | 0.0 | 4.0 | 6.8 | 5.9 | |
| + Other Non-current Financial Assets | 0.7 | 2.8 | 2.8 | 2.5 | 2.5 | |
| Non-current Financial Assets | 0.7 | 2.8 | 2.8 | 2.5 | 2.5 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | |
| + Other Non-current Assets | 0.8 | 1.2 | 1.2 | 3.2 | 3.2 | |
| Total Non-current Assets | 47.2 | 48.7 | 51.4 | 60.2 | 61.9 | |
| Current Assets | ||||||
| + Inventories | 58.7 | 65.5 | 67.0 | 56.0 | 83.0 | |
| + Trade Receivables | 103.6 | 143.9 | 137.5 | 147.0 | 145.8 | |
| + Cash & Cash Equivalents | 2.5 | 7.7 | 5.0 | 18.6 | 3.9 | |
| + Other Bank Balances | 1.6 | 0.8 | 0.9 | 1.1 | 0.9 | |
| + Short-term Loans | 0.2 | 0.6 | 0.6 | 0.6 | 0.5 | |
| + Other Current Financial Assets | 1.7 | 0.2 | 0.3 | 0.1 | 0.2 | |
| Current Financial Assets | 109.6 | 153.3 | 144.3 | 167.4 | 151.3 | |
| + Other Current Assets | 4.0 | 3.0 | 2.0 | 2.2 | 4.1 | |
| Total Current Assets | 172.3 | 221.8 | 213.3 | 226.4 | 239.2 | |
| Total Assets | 219.5 | 270.5 | 264.8 | 286.6 | 301.2 | |
| Equity | ||||||
| + Equity Share Capital | 13.5 | 31.4 | 31.4 | 32.9 | 32.9 | |
| + Other Equity / Reserves | 67.0 | 127.9 | 134.4 | 145.8 | 140.0 | |
| Equity — Owners of Parent | 80.5 | 159.4 | 165.8 | 178.7 | 172.9 | |
| Total Equity | 80.5 | 159.4 | 165.8 | 178.7 | 172.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.7 | 0.0 | 0.2 | 2.2 | 6.1 | |
| + Other Non-current Financial Liab | 5.4 | 6.5 | 8.9 | 10.9 | 10.4 | |
| Non-current Financial Liabilities | 13.1 | 6.5 | 9.1 | 13.1 | 16.5 | |
| + Provisions — Non-current | 3.0 | 3.8 | 4.4 | 4.7 | 5.0 | |
| + Deferred Tax Liabilities | 1.3 | 0.8 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 17.4 | 11.1 | 13.5 | 17.7 | 21.5 | |
| + Borrowings — Current | 48.0 | 19.7 | 22.7 | 24.7 | 26.0 | |
| + Trade Payables | 64.0 | 70.2 | 52.4 | 53.3 | 69.5 | |
| + Other Current Financial Liab | 5.0 | 3.4 | 3.4 | 7.0 | 6.9 | |
| Current Financial Liabilities | 117.0 | 93.3 | 78.5 | 85.0 | 102.4 | |
| + Provisions — Current | 0.4 | 0.5 | 0.9 | 1.0 | 0.9 | |
| + Current Tax Liabilities | 0.0 | 0.7 | 1.1 | 0.0 | 0.0 | |
| + Other Current Liabilities | 4.2 | 5.7 | 5.0 | 4.2 | 3.5 | |
| Current Liabilities | 121.6 | 100.1 | 85.5 | 90.2 | 106.8 | |
| Total Liabilities | 139.0 | 111.2 | 99.0 | 107.9 | 128.3 | |
| Total Equity & Liabilities | 219.5 | 270.5 | 264.8 | 286.6 | 301.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 0.8 | 0.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.0 | 1.3 | 3.2 | |
| + Dues to Other Creditors — Current | — | — | 48.4 | 52.1 | 66.3 | |