Kamat Hotels (I) enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


664	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
18.7	18.7	12.3	7.6	12.2
16.6	16.6	0.0	0.0	—
111	111	128	200	346
773	—	—	—	—
92.0	92.0	115	192	334
₹262.13	—	—	—	—

443	443	406	405	500
25.0%	25.0%	31.4%	49.3%	69.2%
0.14×	—	—	—	—

1.96×	—	—	—	—
7.47×	—	—	—	—
10.44×	—	—	—	—
10.97×	—	—	—	—
394	386	362	304	295
103	96.8	105	90.8	109
74.0	68.7	84.9	73.1	93.2
—	97.7	66.4	72.8	116
70.4	70.4	49.2	65.6	110
—	65.8	37.0	49.4	110
—	27.3	17.2	7.2	6.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

KAMATHOTEL₹225.29

Kamat Hotels (I) Limited

· Consumer Services

₹ CrorePeersADVENTHTL ROHLTD ADVANIHOTR HLVLTD SINCLAIR RHL ASIANHOTNR AHLEASTMcap ₹664 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	664.2
- Cash, Equiv & ST Investments	12.2	7.6	12.3	18.7	18.7
+ Minority Interest	—	0.0	0.0	16.6	16.6
+ Total Debt	346.3	199.8	127.6	110.8	110.8
Enterprise Value	—	—	—	—	772.8
Net Debt (memo)	334.1	192.2	115.4	92.0	92.0
EV per Share	—	—	—	—	262.13

Total Capital	500.4	405.5	406.1	443.4	443.4
Total Debt/Total Capital	69.21	49.28	31.43	24.98	24.98
Total Debt/EV	—	—	—	—	0.14

EV/Sales	—	—	—	—	1.96
EV/EBITDA	—	—	—	—	7.47
EV/EBIT	—	—	—	—	10.44
EV/Free Cash Flow	—	—	—	—	10.97
Reference Items — Trailing FY Values
Sales	294.9	304.3	362.5	385.6	393.5
EBITDA	108.7	90.8	104.7	96.8	103.4
EBIT	93.2	73.1	84.9	68.7	74.0
Operating Cash Flow	116.2	72.8	66.4	97.7	—
Free Cash Flow	110.2	65.6	49.2	70.4	70.4
FCFF (free cash flow to the firm)	109.6	49.4	37.0	65.8	—
Capital Expenditure	6.0	7.2	17.2	27.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.