| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 470 | 324 | 385 | 354 | ||
| 4.5 | 7.6 | 3.5 | 1.6 | ||
| 7.6 | 7.9 | 8.1 | 8.3 | ||
| 0.2 | 0.2 | 0.0 | 0.0 | ||
| 0.7 | 0.6 | 0.7 | 0.6 | ||
| 0.2 | 4.0 | 3.8 | 2.9 | ||
| 13.3 | 19.2 | 28.8 | 35.5 | ||
| 25.4 | 9.8 | 30.6 | 23.2 | ||
| 38.9 | 33.1 | 63.2 | 61.6 | ||
| — | 13.3 | 0.0 | 0.0 | ||
| 66.9 | 137 | 75.4 | 53.7 | ||
| 589 | 524 | 536 | 480 | ||
Current assets | |||||
| 4.9 | 4.7 | 4.2 | 3.7 | ||
| 0.2 | 0.1 | 0.1 | 0.1 | ||
| 15.2 | 8.7 | 8.7 | 8.8 | ||
| 18.6 | 12.1 | 7.5 | 12.1 | ||
| 29.6 | 16.7 | 26.8 | 11.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 11.1 | 9.1 | 5.1 | 1.4 | ||
| 74.7 | 46.8 | 48.3 | 33.9 | ||
| 10.2 | 14.2 | 29.4 | 7.9 | ||
| 91.2 | 65.7 | 81.9 | 45.4 | ||
| 0.0 | 0.0 | 0.0 | 83.8 | ||
| 680 | 589 | 618 | 609 | ||
Equity | |||||
| 30.1 | 30.1 | 26.5 | 25.2 | ||
| 286 | 248 | 179 | 129 | ||
| 316 | 278 | 206 | 154 | ||
| 16.6 | 0.0 | 0.0 | — | ||
| 333 | 278 | 206 | 154 | ||
Liabilities | |||||
| 107 | 124 | 184 | 206 | ||
| 119 | 74.8 | 65.9 | 1.1 | ||
| 226 | 199 | 250 | 207 | ||
| 7.9 | 5.9 | 5.3 | 4.8 | ||
| 27.9 | 29.1 | 16.3 | 11.1 | ||
| 0.5 | 0.9 | 1.6 | 2.3 | ||
| 262 | 235 | 273 | 225 | ||
| 4.0 | 3.2 | 16.0 | 140 | ||
| 14.8 | 15.5 | 31.3 | 22.6 | ||
| 47.4 | 47.5 | 44.7 | 40.3 | ||
| 66.3 | 66.2 | 92.1 | 203 | ||
| 1.5 | 1.4 | 1.2 | 1.0 | ||
| 9.0 | 0.0 | 0.0 | 0.0 | ||
| 9.0 | 7.9 | 45.9 | 25.5 | ||
| 85.7 | 75.5 | 139 | 230 | ||
| 348 | 311 | 412 | 455 | ||
| 680 | 589 | 618 | 609 | ||
Assets — additional as-filed lines | |||||
| 1.4 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 6.3 | 4.5 | — | — | ||
| 8.5 | 11.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 354.3 | 384.9 | 323.6 | 470.2 | 470.2 | |
| + Capital Work-in-Progress | 1.6 | 3.5 | 7.6 | 4.5 | 4.5 | |
| + Investment Property | 8.3 | 8.1 | 7.9 | 7.6 | 7.6 | |
| + Goodwill | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | |
| + Other Intangibles | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | |
| + Non-current Investments | 2.9 | 3.8 | 4.0 | 0.2 | 0.2 | |
| + Long-term Loans | 35.5 | 28.8 | 19.2 | 13.3 | 13.3 | |
| + Other Non-current Financial Assets | 23.2 | 30.6 | 9.8 | 25.4 | 25.4 | |
| Non-current Financial Assets | 61.6 | 63.2 | 33.1 | 38.9 | 38.9 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 13.3 | — | — | |
| + Other Non-current Assets | 53.7 | 75.4 | 137.2 | 66.9 | 66.9 | |
| Total Non-current Assets | 480.1 | 535.8 | 523.5 | 589.1 | 589.1 | |
| Current Assets | ||||||
| + Inventories | 3.7 | 4.2 | 4.7 | 4.9 | 4.9 | |
| + Current Investments | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Trade Receivables | 8.8 | 8.7 | 8.7 | 15.2 | 15.2 | |
| + Cash & Cash Equivalents | 12.1 | 7.5 | 12.1 | 18.6 | 18.6 | |
| + Other Bank Balances | 11.4 | 26.8 | 16.7 | 29.6 | 29.6 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.4 | 5.1 | 9.1 | 11.1 | 11.1 | |
| Current Financial Assets | 33.9 | 48.3 | 46.8 | 74.7 | 74.7 | |
| + Other Current Assets | 7.9 | 29.4 | 14.2 | 10.2 | 10.2 | |
| Total Current Assets | 45.4 | 81.9 | 65.7 | 91.2 | 91.2 | |
| + Assets Held for Sale | 83.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 609.2 | 617.8 | 589.2 | 680.3 | 680.3 | |
| Equity | ||||||
| + Equity Share Capital | 25.2 | 26.5 | 30.1 | 30.1 | 30.1 | |
| + Other Equity / Reserves | 128.8 | 179.1 | 248.4 | 285.9 | 285.9 | |
| Equity — Owners of Parent | 154.1 | 205.6 | 278.5 | 316.0 | 316.0 | |
| + Minority Interest | — | 0.0 | 0.0 | 16.6 | 16.6 | |
| Total Equity | 154.1 | 205.6 | 278.5 | 332.6 | 332.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 206.2 | 183.8 | 124.5 | 106.7 | 106.7 | |
| + Other Non-current Financial Liab | 1.1 | 65.9 | 74.8 | 118.9 | 118.9 | |
| Non-current Financial Liabilities | 207.2 | 249.7 | 199.2 | 225.7 | 225.7 | |
| + Provisions — Non-current | 4.8 | 5.3 | 5.9 | 7.9 | 7.9 | |
| + Deferred Tax Liabilities | 11.1 | 16.3 | 29.1 | 27.9 | 27.9 | |
| + Other Non-current Liabilities | 2.3 | 1.6 | 0.9 | 0.5 | 0.5 | |
| Non-current Liabilities | 225.5 | 273.0 | 235.3 | 262.0 | 262.0 | |
| + Borrowings — Current | 140.1 | 16.0 | 3.2 | 4.0 | 4.0 | |
| + Trade Payables | 22.6 | 31.3 | 15.5 | 14.8 | 14.8 | |
| + Other Current Financial Liab | 40.3 | 44.7 | 47.5 | 47.4 | 47.4 | |
| Current Financial Liabilities | 203.1 | 92.1 | 66.2 | 66.3 | 66.3 | |
| + Provisions — Current | 1.0 | 1.2 | 1.4 | 1.5 | 1.5 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 0.0 | 9.0 | 9.0 | |
| + Other Current Liabilities | 25.5 | 45.9 | 7.9 | 9.0 | 9.0 | |
| Current Liabilities | 229.7 | 139.2 | 75.5 | 85.7 | 85.7 | |
| Total Liabilities | 455.2 | 412.1 | 310.7 | 347.7 | 347.7 | |
| Total Equity & Liabilities | 609.2 | 617.8 | 589.2 | 680.3 | 680.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 1.4 | 1.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.5 | 6.3 | 6.3 | |
| + Dues to Other Creditors — Current | — | — | 11.0 | 8.5 | 8.5 | |