In ₹ Crore except Per Share Latest Annual | KALYANIFRG FY26 | HILTON FY26 | SGIL FY26 | NELCAST FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 13.66× | 200.98× | 19.75× | 19.75× | |
| P/B | — | ◆ 0.42× | 8.43× | 1.60× | 1.60× | |
| EV/EBITDA | — | ◆ 9.43× | 30.15× | 10.22× | 10.22× | |
| Market Cap | — | ₹63.5 Cr | ₹937 Cr | ₹957 Cr | ₹937 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | -4.18% | ◆ 30.01% | — | 1.67% | 15.84% -126% | |
| Revenue CAGR 5Y | 5.35% | ◆ 37.13% | — | 16.81% | 26.97% -80% | |
| Net Income CAGR 3Y | ◆ 37.19% | -16.22% | — | 17.66% | 0.72% +5065% | |
| Revenue YoY (latest Q) | 4.15% | ◆ 167.37% | — | 2.77% | 85.07% -95% | |
| Net Income YoY (latest Q) | 218.50% | ◆ 1115.76% | — | -58.92% | 528.42% -59% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 11.93% | 4.90% | 10.74% | 8.32% | 8.32% +43% | |
| Net Income Margin | ◆ 3.97% | 1.50% | 1.27% | 3.65% | 1.50% +165% | |
| Return on Common Equity | ◆ 9.75% | 2.28% | 4.19% | 8.08% | 4.19% +133% | |
| Return on Capital Employed | ◆ 13.24% | 5.44% | 7.11% | 12.15% | 7.11% +86% | |
| Return on Assets | 3.70% | 1.46% | 0.98% | ◆ 4.04% | 1.46% +153% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.11× | ◆ 0.33× | 2.25× | 0.43× | 0.43× +158% | |
| Interest Coverage | 2.41× | 1.29× | 0.92× | ◆ 2.57× | 1.29× +87% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹235 Cr | ₹230 Cr | ₹366 Cr | ₹1,328 Cr | ₹366 Cr -36% | |
| Net Income | ₹9.3 Cr | ₹3.4 Cr | ₹4.7 Cr | ₹48.4 Cr | ₹4.7 Cr +100% | |
| Total Assets | ₹251 Cr | ₹236 Cr | ₹473 Cr | ₹1,199 Cr | ₹473 Cr -47% | |
| EPS | ₹25.6 | ₹1.34 | ₹3 | ₹5.57 | ₹3 +753% | |
| Book Value per Share | ₹262.56 | ₹43.53 | ₹71.51 | ₹68.89 | ₹68.89 +281% | |