In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 55.7 | 60.4 | 86.5 | 86.5 | |
| + Capital Work-in-Progress | 5.3 | 15.0 | 10.3 | 10.3 | |
| + Investment Property | 0.0 | — | 0.0 | 0.0 | |
| + Other Intangibles | 0.6 | 0.6 | 3.2 | 3.2 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax Assets | 3.6 | 1.9 | 0.0 | 0.0 | |
| + Other Non-current Assets | 3.6 | 4.2 | 3.8 | 3.8 | |
| Total Non-current Assets | 68.8 | 82.1 | 103.7 | 103.7 | |
| Current Assets | |||||
| + Inventories | 56.1 | 57.2 | 35.5 | 35.5 | |
| + Trade Receivables | 61.9 | 80.8 | 102.7 | 102.7 | |
| + Cash & Cash Equivalents | 0.9 | 1.0 | 0.2 | 0.2 | |
| + Other Bank Balances | 5.0 | 1.9 | 2.0 | 2.0 | |
| + Other Current Financial Assets | 0.2 | — | — | — | |
| Current Financial Assets | 68.0 | 83.7 | 104.9 | 104.9 | |
| + Other Current Assets | 11.9 | 7.3 | 7.4 | 7.4 | |
| Total Current Assets | 136.0 | 148.2 | 147.8 | 147.8 | |
| Total Assets | 204.7 | 230.3 | 251.5 | 251.5 | |
| Equity | |||||
| + Equity Share Capital | 3.6 | 3.6 | 3.6 | 3.6 | |
| + Other Equity / Reserves | 78.4 | 86.0 | 91.9 | 91.9 | |
| Equity — Owners of Parent | 82.0 | 89.7 | 95.5 | 95.5 | |
| Total Equity | 82.0 | 89.7 | 95.5 | 95.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 19.4 | 12.2 | 34.9 | 34.9 | |
| + Other Non-current Financial Liab | 7.7 | — | — | — | |
| Non-current Financial Liabilities | 27.2 | 12.2 | 34.9 | 34.9 | |
| + Provisions — Non-current | 0.0 | 7.8 | 8.6 | 8.6 | |
| + Deferred Tax Liabilities | 0.0 | — | 0.3 | 0.3 | |
| Non-current Liabilities | 27.2 | 20.0 | 43.8 | 43.8 | |
| + Borrowings — Current | 41.5 | 59.3 | 70.7 | 70.7 | |
| + Trade Payables | 45.6 | 51.1 | 28.6 | 28.6 | |
| + Other Current Financial Liab | 2.0 | 3.1 | 5.8 | 5.8 | |
| Current Financial Liabilities | 89.1 | 113.5 | 105.1 | 105.1 | |
| + Provisions — Current | 0.5 | 0.9 | 0.3 | 0.3 | |
| + Other Current Liabilities | 5.9 | 6.2 | 6.7 | 6.7 | |
| Current Liabilities | 95.6 | 120.6 | 112.1 | 112.1 | |
| Total Liabilities | 122.7 | 140.6 | 155.9 | 155.9 | |
| Total Equity & Liabilities | 204.7 | 230.3 | 251.5 | 251.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.6 | 2.9 | 2.9 | |
| + Dues to Other Creditors — Current | — | 48.5 | 25.6 | 25.6 | |