| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 53,186 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 307 | 307 | 370 | 178 | 141 | ||
| 0.0 | 0.0 | −0.6 | −1.3 | −0.2 | ||
| 524 | 524 | 950 | 1,064 | 1,655 | ||
| 53,403 | — | — | — | — | ||
| 217 | 217 | 579 | 887 | 1,514 | ||
| ₹517.10 | — | — | — | — | ||
| 6,832 | 6,832 | 5,753 | 5,252 | 5,289 | ||
| 7.7% | 7.7% | 16.5% | 20.3% | 31.3% | ||
| 0.01× | — | — | — | — | ||
| 1.37× | — | — | — | — | ||
| 20.42× | — | — | — | — | ||
| 24.55× | — | — | — | — | ||
| 58.59× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 39,063 | 35,743 | 25,045 | 18,548 | 14,071 | ||
| 2,616 | 2,491 | 1,517 | 1,313 | 1,114 | ||
| 2,176 | 2,068 | 1,174 | 1,038 | 869 | ||
| — | 1,318 | 1,209 | 1,323 | 1,013 | ||
| 911 | 911 | 745 | 951 | 826 | ||
| — | 845 | 687 | 893 | 770 | ||
| — | 406 | 465 | 371 | 187 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 53,186.1 | |
| - Cash, Equiv & ST Investments | 140.9 | 177.7 | 370.3 | 306.6 | 306.6 | |
| + Minority Interest | -0.2 | -1.3 | -0.6 | 0.0 | 0.0 | |
| + Total Debt | 1,655.0 | 1,064.3 | 949.7 | 523.7 | 523.7 | |
| Enterprise Value | — | — | — | — | 53,403.2 | |
| Net Debt (memo) | 1,514.1 | 886.6 | 579.4 | 217.1 | 217.1 | |
| EV per Share | — | — | — | — | 517.10 | |
| Total Capital | 5,289.5 | 5,252.1 | 5,753.3 | 6,832.4 | 6,832.4 | |
| Total Debt/Total Capital | 31.29 | 20.27 | 16.51 | 7.66 | 7.66 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 1.37 | |
| EV/EBITDA | — | — | — | — | 20.42 | |
| EV/EBIT | — | — | — | — | 24.55 | |
| EV/Free Cash Flow | — | — | — | — | 58.59 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 14,071.4 | 18,548.3 | 25,045.1 | 35,742.9 | 39,063.3 | |
| EBITDA | 1,114.0 | 1,312.7 | 1,517.2 | 2,491.2 | 2,615.7 | |
| EBIT | 869.4 | 1,038.4 | 1,174.5 | 2,068.3 | 2,175.5 | |
| Operating Cash Flow | 1,013.4 | 1,322.8 | 1,209.4 | 1,317.5 | — | |
| Free Cash Flow | 826.3 | 951.3 | 744.6 | 911.4 | 911.4 | |
| FCFF (free cash flow to the firm) | 770.3 | 893.0 | 687.5 | 845.4 | — | |
| Capital Expenditure | 187.1 | 371.4 | 464.8 | 406.1 | — | |