In ₹ Crore except Per Share Latest Annual | KALYANKJIL FY26 | TITAN FY26 | SENCO FY26 | LGEINDIA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 47.03× | 87.78× | ◆ 10.00× | 66.42× | 66.42× -29% | |
| P/B | 10.07× | 28.36× | ◆ 2.29× | 14.60× | 14.60× -31% | |
| EV/EBITDA | 25.59× | 54.29× | ◆ 7.51× | 44.62× | 44.62× -43% | |
| Market Cap | ₹63,529 Cr | ₹4.45L Cr | ₹5,746 Cr | ₹1.12L Cr | ₹1.12L Cr -43% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 36.44% | 29.24% | — | — | 29.24% +25% | |
| Revenue CAGR 5Y | ◆ 33.05% | 32.26% | — | — | 32.26% +2% | |
| Net Income CAGR 3Y | ◆ 46.22% | 15.72% | — | — | 15.72% +194% | |
| Revenue YoY (latest Q) | 45.68% | 29.25% | ◆ 67.34% | — | 48.30% -5% | |
| Net Income YoY (latest Q) | 32.03% | ◆ 62.88% | -3.35% | — | 29.77% +8% | |
| Profitability | ||||||
| EBITDA Margin | 6.97% | 9.54% | ◆ 11.49% | 9.79% | 9.79% -29% | |
| Net Income Margin | 3.78% | 5.79% | 6.81% | ◆ 6.85% | 6.81% -44% | |
| Return on Common Equity | 21.41% | ◆ 32.31% | 22.85% | 21.98% | 22.85% -6% | |
| Return on Capital Employed | 25.38% | ◆ 36.25% | 31.03% | 23.77% | 31.03% -18% | |
| Return on Assets | 6.52% | 8.38% | 8.13% | ◆ 12.36% | 8.38% -22% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | 0.72× | 0.62× | ◆ 0.00× | 0.62× -87% | |
| Interest Coverage | 4.78× | 6.38× | 4.34× | ◆ 49.58× | 6.38× -25% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹35,743 Cr | ₹87,584 Cr | ₹8,430 Cr | ₹24,605 Cr | ₹24,605 Cr +45% | |
| Net Income | ₹1,350 Cr | ₹5,073 Cr | ₹574 Cr | ₹1,685 Cr | ₹1,685 Cr -20% | |
| Total Assets | ₹20,717 Cr | ₹60,561 Cr | ₹7,062 Cr | ₹13,636 Cr | ₹13,636 Cr +52% | |
| EPS | ₹13.08 | ₹57 | ₹35.08 | ₹24.83 | ₹35.08 -63% | |
| Book Value per Share | ₹61.09 | ₹176.44 | ₹153.45 | ₹112.93 | ₹153.45 -60% | |