In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 156.0 | 89.2 | 78.9 | 71.3 | |
| Other Income | 12.6 | 15.5 | 7.9 | 7.8 | |
| Total Income | 168.6 | 104.7 | 86.8 | 79.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 50.4 | 21.3 | 17.0 | 15.8 | |
| + Changes in Inventories | 0.8 | 21.7 | -2.4 | 4.7 | |
| + Employee Benefit Expense | 19.8 | 19.9 | 20.9 | 20.8 | |
| + Finance Costs | 5.1 | 5.1 | 0.7 | 1.0 | |
| + Depreciation & Amortisation | 2.4 | 2.6 | 2.7 | 2.7 | |
| + Other Expenses | 91.5 | 47.6 | 64.8 | 54.1 | |
| Total Expenses | 170.1 | 118.3 | 103.7 | 99.0 | |
| EBITDA | -6.6 | -21.3 | -21.4 | -24.1 | |
| EBIT | -9.0 | -23.9 | -24.1 | -26.8 | |
| Profit | |||||
| PBT before Exceptional Items | -1.5 | -13.6 | -16.9 | -19.9 | |
| + Exceptional Items | 0.0 | 0.0 | -7.4 | -7.4 | |
| Pretax Income | -1.5 | -13.6 | -24.3 | -27.3 | |
| + Current Tax | 0.0 | 0.0 | 0.1 | 0.0 | |
| + Deferred Tax | -0.2 | -0.3 | -0.3 | -0.1 | |
| Tax Expense | -0.2 | -0.3 | -0.2 | -0.1 | |
| Net Income | -1.3 | -13.3 | -24.1 | -27.2 | |
| + Net Income — Continuing Ops | -1.3 | -13.3 | -24.1 | -27.2 | |
| + Other Comprehensive Income | 0.1 | -0.6 | 0.1 | 0.1 | |
| Total Comprehensive Income | -1.2 | -13.9 | -24.0 | -27.1 | |
| Per Share | |||||
| Basic EPS | -1.73 | -17.12 | -30.95 | -35.00 | |
| Diluted EPS | -1.73 | -17.12 | -30.95 | -35.00 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.6 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | 0.2 | -0.8 | — | — | |
| + Tax on Items NOT to be Reclassified | — | -0.2 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.73 | -17.12 | -30.95 | -35.00 | |
| Diluted EPS — Continuing Operations | -1.73 | -17.12 | -30.95 | -35.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 104.7 | 46.3 | 64.2 | 50.8 | |
| Gross Margin % | 67.14 | 51.85 | 81.44 | 71.32 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -1.5 | -13.6 | -16.9 | -19.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -7.4 | -7.4 | |
| Net Income Adj (tax-effected) | -1.3 | -13.3 | -16.8 | -19.9 | |
| EPS Adj | -1.73 | -17.12 | -21.55 | -25.55 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 7.8 | 7.8 | 7.8 | 7.8 | |