| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 71.3 | 78.9 | 89.2 | 156 | 154 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.8 | 7.9 | 15.5 | 12.6 | 21.5 | ||
| 79.1 | 86.8 | 105 | 169 | 176 | ||
Expenses | ||||||
| 15.8 | 17.0 | 21.3 | 50.4 | 56.9 | ||
| 4.7 | −2.4 | 21.7 | 0.8 | −11.3 | ||
| 20.8 | 20.9 | 19.9 | 19.8 | 19.4 | ||
| 1.0 | 0.7 | 5.1 | 5.1 | 5.7 | ||
| 2.7 | 2.7 | 2.6 | 2.4 | 2.3 | ||
| 54.1 | 64.8 | 47.6 | 91.5 | 108 | ||
| 99.0 | 104 | 118 | 170 | 181 | ||
| −24.1 | −21.4 | −21.3 | −6.6 | −19.2 | ||
| −26.8 | −24.1 | −23.9 | −9.0 | −21.5 | ||
Profit | ||||||
| −19.9 | −16.9 | −13.6 | −1.5 | −5.6 | ||
| −7.4 | −7.4 | 0.0 | 0.0 | 0.0 | ||
| −27.3 | −24.3 | −13.6 | −1.5 | −5.6 | ||
| 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | ||
| −0.1 | −0.3 | −0.3 | −0.2 | −1.2 | ||
| −0.1 | −0.2 | −0.3 | −0.2 | −1.2 | ||
| −27.2 | −24.1 | −13.3 | −1.3 | −4.5 | ||
| −27.2 | −24.1 | −13.3 | −1.3 | −4.5 | ||
| 0.1 | 0.1 | −0.6 | 0.1 | −0.1 | ||
| −27.1 | −24.0 | −13.9 | −1.2 | −4.6 | ||
Per share | ||||||
| −₹35.00 | −₹30.95 | −₹17.12 | −₹1.73 | −₹5.74 | ||
| −₹35.00 | −₹30.95 | −₹17.12 | −₹1.73 | −₹5.74 | ||
Other comprehensive income — detail | ||||||
| 0.1 | 0.1 | −0.6 | — | — | ||
| — | — | −0.8 | 0.2 | — | ||
| −0.1 | −0.1 | −0.2 | — | — | ||
| — | — | — | 0.0 | 0.1 | ||
Per share — as-filed variants | ||||||
| −₹35.00 | −₹30.95 | −₹17.12 | −₹1.73 | −₹5.74 | ||
| −₹35.00 | −₹30.95 | −₹17.12 | −₹1.73 | −₹5.74 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 50.8 | 64.2 | 46.3 | 105 | 109 | ||
| 71.3% | 81.4% | 51.9% | 67.1% | 70.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −19.9 | −16.9 | −13.6 | −1.5 | −5.6 | ||
| −7.4 | −7.4 | 0.0 | 0.0 | 0.0 | ||
| −19.9 | −16.8 | −13.3 | −1.3 | −4.5 | ||
| −₹25.55 | −₹21.55 | −₹17.12 | −₹1.73 | −₹5.74 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 154.2 | 156.0 | 89.2 | 78.9 | 71.3 | |
| Other Income | 21.5 | 12.6 | 15.5 | 7.9 | 7.8 | |
| Total Income | 175.7 | 168.6 | 104.7 | 86.8 | 79.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 56.9 | 50.4 | 21.3 | 17.0 | 15.8 | |
| + Changes in Inventories | -11.3 | 0.8 | 21.7 | -2.4 | 4.7 | |
| + Employee Benefit Expense | 19.4 | 19.8 | 19.9 | 20.9 | 20.8 | |
| + Finance Costs | 5.7 | 5.1 | 5.1 | 0.7 | 1.0 | |
| + Depreciation & Amortisation | 2.3 | 2.4 | 2.6 | 2.7 | 2.7 | |
| + Other Expenses | 108.5 | 91.5 | 47.6 | 64.8 | 54.1 | |
| Total Expenses | 181.3 | 170.1 | 118.3 | 103.7 | 99.0 | |
| EBITDA | -19.2 | -6.6 | -21.3 | -21.4 | -24.1 | |
| EBIT | -21.5 | -9.0 | -23.9 | -24.1 | -26.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -5.6 | -1.5 | -13.6 | -16.9 | -19.9 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -7.4 | -7.4 | |
| Pretax Income | -5.6 | -1.5 | -13.6 | -24.3 | -27.3 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| + Deferred Tax | -1.2 | -0.2 | -0.3 | -0.3 | -0.1 | |
| Tax Expense | -1.2 | -0.2 | -0.3 | -0.2 | -0.1 | |
| Net Income | -4.5 | -1.3 | -13.3 | -24.1 | -27.2 | |
| + Net Income — Continuing Ops | -4.5 | -1.3 | -13.3 | -24.1 | -27.2 | |
| + Other Comprehensive Income | -0.1 | 0.1 | -0.6 | 0.1 | 0.1 | |
| Total Comprehensive Income | -4.6 | -1.2 | -13.9 | -24.0 | -27.1 | |
| Per Share | ||||||
| Basic EPS | -5.74 | -1.73 | -17.12 | -30.95 | -35.00 | |
| Diluted EPS | -5.74 | -1.73 | -17.12 | -30.95 | -35.00 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.6 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | — | 0.2 | -0.8 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -5.74 | -1.73 | -17.12 | -30.95 | -35.00 | |
| Diluted EPS — Continuing Operations | -5.74 | -1.73 | -17.12 | -30.95 | -35.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 108.6 | 104.7 | 46.3 | 64.2 | 50.8 | |
| Gross Margin % | 70.48 | 67.14 | 51.85 | 81.44 | 71.32 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -5.6 | -1.5 | -13.6 | -16.9 | -19.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -7.4 | -7.4 | |
| Net Income Adj (tax-effected) | -4.5 | -1.3 | -13.3 | -16.8 | -19.9 | |
| EPS Adj | -5.74 | -1.73 | -17.12 | -21.55 | -25.55 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | |