In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 47.4 | 45.3 | 44.5 | 44.5 | |
| + Other Intangibles | 0.0 | 71.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 79.7 | 3.6 | 73.3 | 73.3 | |
| Non-current Financial Assets | 79.8 | 3.6 | 73.3 | 73.3 | |
| + Other Non-current Assets | 2.5 | — | — | — | |
| Total Non-current Assets | 129.7 | 119.9 | 117.8 | 117.8 | |
| Current Assets | |||||
| + Inventories | 62.5 | 37.3 | 34.2 | 34.2 | |
| + Trade Receivables | 18.1 | 18.0 | 18.0 | 18.0 | |
| + Cash & Cash Equivalents | 0.5 | 37.7 | 2.3 | 2.3 | |
| + Other Bank Balances | 115.5 | 22.0 | 40.4 | 40.4 | |
| + Other Current Financial Assets | 5.2 | 4.9 | 1.7 | 1.7 | |
| Current Financial Assets | 139.3 | 82.6 | 62.4 | 62.4 | |
| + Other Current Assets | 4.9 | 2.7 | 4.3 | 4.3 | |
| Total Current Assets | 221.0 | 132.8 | 111.8 | 111.8 | |
| Total Assets | 350.6 | 252.7 | 229.6 | 229.6 | |
| Equity | |||||
| + Equity Share Capital | 7.8 | 7.8 | 7.8 | 7.8 | |
| + Other Equity / Reserves | 217.5 | 201.3 | 174.9 | 174.9 | |
| Equity — Owners of Parent | 225.2 | 209.0 | 182.7 | 182.7 | |
| Total Equity | 225.2 | 209.0 | 182.7 | 182.7 | |
| Liabilities | |||||
| + Provisions — Non-current | 0.1 | 0.2 | 0.8 | 0.8 | |
| + Deferred Tax Liabilities | 8.0 | 7.5 | 7.2 | 7.2 | |
| Non-current Liabilities | 8.1 | 7.7 | 8.1 | 8.1 | |
| + Borrowings — Current | 94.1 | 18.4 | 19.5 | 19.5 | |
| + Trade Payables | 11.5 | 7.1 | 8.2 | 8.2 | |
| + Other Current Financial Liab | 4.0 | 4.1 | 4.0 | 4.0 | |
| Current Financial Liabilities | 109.7 | 29.6 | 31.7 | 31.7 | |
| + Provisions — Current | 0.1 | 0.7 | 1.0 | 1.0 | |
| + Other Current Liabilities | 7.6 | 5.6 | 6.1 | 6.1 | |
| Current Liabilities | 117.3 | 35.9 | 38.8 | 38.8 | |
| Total Liabilities | 125.4 | 43.6 | 46.9 | 46.9 | |
| Total Equity & Liabilities | 350.6 | 252.7 | 229.6 | 229.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 14.2 | 10.3 | 10.9 | 10.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.1 | 0.1 | 0.1 | |
| + Dues to Other Creditors — Current | — | 7.0 | 8.1 | 8.1 | |