| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 293 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.7 | 3.7 | 6.8 | 7.3 | 5.9 | ||
| 250 | 250 | 282 | 291 | 268 | ||
| 539 | — | — | — | — | ||
| 246 | 246 | 275 | 284 | 262 | ||
| ₹58.64 | — | — | — | — | ||
| 642 | 642 | 620 | 594 | 543 | ||
| 38.9% | 38.9% | 45.4% | 49.0% | 49.3% | ||
| 0.46× | — | — | — | — | ||
| 0.84× | — | — | — | — | ||
| 7.05× | — | — | — | — | ||
| 9.94× | — | — | — | — | ||
| 14.68× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 640 | 658 | 659 | 657 | 576 | ||
| 76.5 | 86.8 | 81.7 | 69.8 | 49.7 | ||
| 54.3 | 64.8 | 59.7 | 47.2 | 33.8 | ||
| — | 88.6 | 31.3 | 28.8 | 73.1 | ||
| 36.8 | 36.8 | 16.0 | 2.9 | −2.9 | ||
| — | 33.7 | 11.0 | −1.6 | −6.2 | ||
| — | 51.9 | 15.4 | 25.8 | 75.9 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 293.4 | |
| - Cash, Equiv & ST Investments | 5.9 | 7.3 | 6.8 | 3.7 | 3.7 | |
| + Total Debt | 267.8 | 291.1 | 281.9 | 249.7 | 249.7 | |
| Enterprise Value | — | — | — | — | 539.5 | |
| Net Debt (memo) | 261.9 | 283.9 | 275.1 | 246.1 | 246.1 | |
| EV per Share | — | — | — | — | 58.64 | |
| Total Capital | 543.1 | 594.3 | 620.5 | 641.6 | 641.6 | |
| Total Debt/Total Capital | 49.31 | 48.98 | 45.43 | 38.92 | 38.92 | |
| Total Debt/EV | — | — | — | — | 0.46 | |
| EV/Sales | — | — | — | — | 0.84 | |
| EV/EBITDA | — | — | — | — | 7.05 | |
| EV/EBIT | — | — | — | — | 9.94 | |
| EV/Free Cash Flow | — | — | — | — | 14.68 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 575.5 | 657.2 | 659.0 | 658.4 | 640.1 | |
| EBITDA | 49.7 | 69.8 | 81.7 | 86.8 | 76.5 | |
| EBIT | 33.8 | 47.2 | 59.7 | 64.8 | 54.3 | |
| Operating Cash Flow | 73.1 | 28.8 | 31.3 | 88.6 | — | |
| Free Cash Flow | -2.9 | 2.9 | 16.0 | 36.8 | 36.8 | |
| FCFF (free cash flow to the firm) | -6.2 | -1.6 | 11.0 | 33.7 | — | |
| Capital Expenditure | 75.9 | 25.8 | 15.4 | 51.9 | — | |