In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 160.6 | 158.8 | 183.3 | 183.3 | |
| + Capital Work-in-Progress | 11.8 | 7.5 | 13.8 | 13.8 | |
| + Other Intangibles | 48.7 | 46.3 | 0.2 | 0.2 | |
| + Non-current Investments | 75.9 | 70.6 | 73.4 | 73.4 | |
| + Long-term Loans | 10.4 | 11.2 | 15.3 | 15.3 | |
| + Other Non-current Financial Assets | 6.2 | 9.7 | 48.2 | 48.2 | |
| Non-current Financial Assets | 92.5 | 91.6 | 136.9 | 136.9 | |
| + Deferred Tax Assets | 1.7 | 3.4 | 4.1 | 4.1 | |
| + Other Non-current Assets | 20.0 | 21.5 | — | — | |
| Total Non-current Assets | 335.2 | 328.9 | 338.2 | 338.2 | |
| Current Assets | |||||
| + Inventories | 384.0 | 367.2 | 380.9 | 380.9 | |
| + Current Investments | 0.0 | 3.0 | 2.2 | 2.2 | |
| + Trade Receivables | 29.3 | 8.4 | 12.5 | 12.5 | |
| + Cash & Cash Equivalents | 7.3 | 3.9 | 1.5 | 1.5 | |
| + Other Bank Balances | 3.9 | 4.6 | 5.1 | 5.1 | |
| + Short-term Loans | 8.7 | 5.5 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.1 | 0.0 | 0.4 | 0.4 | |
| Current Financial Assets | 49.3 | 25.3 | 21.5 | 21.5 | |
| + Other Current Assets | 10.8 | 8.4 | 9.2 | 9.2 | |
| Total Current Assets | 444.1 | 400.9 | 411.6 | 411.6 | |
| Total Assets | 779.2 | 729.9 | 749.7 | 749.7 | |
| Equity | |||||
| + Equity Share Capital | 18.4 | 18.4 | 18.4 | 18.4 | |
| + Other Equity / Reserves | 284.8 | 320.2 | 373.5 | 373.5 | |
| Equity — Owners of Parent | 303.2 | 338.6 | 391.9 | 391.9 | |
| Total Equity | 303.2 | 338.6 | 391.9 | 391.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 28.1 | 19.1 | 3.5 | 3.5 | |
| + Other Non-current Financial Liab | 0.5 | 0.3 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 28.6 | 19.4 | 3.7 | 3.7 | |
| + Provisions — Non-current | 4.9 | 0.1 | 5.3 | 5.3 | |
| + Deferred Tax Liabilities | 7.8 | 7.6 | 9.0 | 9.0 | |
| + Other Non-current Liabilities | 0.2 | 5.0 | 0.1 | 0.1 | |
| Non-current Liabilities | 41.4 | 32.1 | 18.1 | 18.1 | |
| + Borrowings — Current | 263.1 | 262.8 | 246.2 | 246.2 | |
| + Trade Payables | 154.6 | 81.9 | 74.9 | 74.9 | |
| + Other Current Financial Liab | 11.2 | 11.4 | 14.0 | 14.0 | |
| Current Financial Liabilities | 428.8 | 356.1 | 335.2 | 335.2 | |
| + Provisions — Current | 0.8 | 0.9 | 0.6 | 0.6 | |
| + Other Current Liabilities | 5.0 | 2.2 | 4.0 | 4.0 | |
| Current Liabilities | 434.6 | 359.2 | 339.8 | 339.8 | |
| Total Liabilities | 476.0 | 391.3 | 357.9 | 357.9 | |
| Total Equity & Liabilities | 779.2 | 729.9 | 749.7 | 749.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.8 | 1.2 | 1.2 | |
| + Dues to Other Creditors — Current | — | 80.2 | 73.8 | 73.8 | |