| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 183 | 159 | 161 | 163 | ||
| 13.8 | 7.5 | 11.8 | 4.5 | ||
| 0.2 | 46.3 | 48.7 | 51.2 | ||
| 73.4 | 70.6 | 75.9 | 62.9 | ||
| 15.3 | 11.2 | 10.4 | 9.6 | ||
| 48.2 | 9.7 | 6.2 | 7.5 | ||
| 137 | 91.6 | 92.5 | 79.9 | ||
| 4.1 | 3.4 | 1.7 | 3.4 | ||
| — | 21.5 | 20.0 | 20.3 | ||
| 338 | 329 | 335 | 323 | ||
Current assets | |||||
| 381 | 367 | 384 | 353 | ||
| 2.2 | 3.0 | 0.0 | 0.0 | ||
| 12.5 | 8.4 | 29.3 | 6.0 | ||
| 1.5 | 3.9 | 7.3 | 5.9 | ||
| 5.1 | 4.6 | 3.9 | 0.5 | ||
| 0.0 | 5.5 | 8.7 | 4.6 | ||
| 0.4 | 0.0 | 0.1 | 0.4 | ||
| 21.5 | 25.3 | 49.3 | 17.4 | ||
| 9.2 | 8.4 | 10.8 | 10.2 | ||
| 412 | 401 | 444 | 381 | ||
| 750 | 730 | 779 | 703 | ||
Equity | |||||
| 18.4 | 18.4 | 18.4 | 18.4 | ||
| 373 | 320 | 285 | 257 | ||
| 392 | 339 | 303 | 275 | ||
| 392 | 339 | 303 | 275 | ||
Liabilities | |||||
| 3.5 | 19.1 | 28.1 | 50.2 | ||
| 0.2 | 0.3 | 0.5 | 0.7 | ||
| 3.7 | 19.4 | 28.6 | 51.0 | ||
| 5.3 | 0.1 | 4.9 | 4.8 | ||
| 9.0 | 7.6 | 7.8 | 7.3 | ||
| 0.1 | 5.0 | 0.2 | 0.4 | ||
| 18.1 | 32.1 | 41.4 | 63.6 | ||
| 246 | 263 | 263 | 218 | ||
| 74.9 | 81.9 | 155 | 130 | ||
| 14.0 | 11.4 | 11.2 | 11.4 | ||
| 335 | 356 | 429 | 359 | ||
| 0.6 | 0.9 | 0.8 | 0.9 | ||
| 4.0 | 2.2 | 5.0 | 4.6 | ||
| 340 | 359 | 435 | 365 | ||
| 358 | 391 | 476 | 428 | ||
| 750 | 730 | 779 | 703 | ||
Trade payables — MSME split | |||||
| 1.2 | 1.8 | — | — | ||
| 73.8 | 80.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 163.3 | 160.6 | 158.8 | 183.3 | 183.3 | |
| + Capital Work-in-Progress | 4.5 | 11.8 | 7.5 | 13.8 | 13.8 | |
| + Other Intangibles | 51.2 | 48.7 | 46.3 | 0.2 | 0.2 | |
| + Non-current Investments | 62.9 | 75.9 | 70.6 | 73.4 | 73.4 | |
| + Long-term Loans | 9.6 | 10.4 | 11.2 | 15.3 | 15.3 | |
| + Other Non-current Financial Assets | 7.5 | 6.2 | 9.7 | 48.2 | 48.2 | |
| Non-current Financial Assets | 79.9 | 92.5 | 91.6 | 136.9 | 136.9 | |
| + Deferred Tax Assets | 3.4 | 1.7 | 3.4 | 4.1 | 4.1 | |
| + Other Non-current Assets | 20.3 | 20.0 | 21.5 | — | — | |
| Total Non-current Assets | 322.6 | 335.2 | 328.9 | 338.2 | 338.2 | |
| Current Assets | ||||||
| + Inventories | 353.2 | 384.0 | 367.2 | 380.9 | 380.9 | |
| + Current Investments | 0.0 | 0.0 | 3.0 | 2.2 | 2.2 | |
| + Trade Receivables | 6.0 | 29.3 | 8.4 | 12.5 | 12.5 | |
| + Cash & Cash Equivalents | 5.9 | 7.3 | 3.9 | 1.5 | 1.5 | |
| + Other Bank Balances | 0.5 | 3.9 | 4.6 | 5.1 | 5.1 | |
| + Short-term Loans | 4.6 | 8.7 | 5.5 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.4 | 0.1 | 0.0 | 0.4 | 0.4 | |
| Current Financial Assets | 17.4 | 49.3 | 25.3 | 21.5 | 21.5 | |
| + Other Current Assets | 10.2 | 10.8 | 8.4 | 9.2 | 9.2 | |
| Total Current Assets | 380.8 | 444.1 | 400.9 | 411.6 | 411.6 | |
| Total Assets | 703.3 | 779.2 | 729.9 | 749.7 | 749.7 | |
| Equity | ||||||
| + Equity Share Capital | 18.4 | 18.4 | 18.4 | 18.4 | 18.4 | |
| + Other Equity / Reserves | 256.9 | 284.8 | 320.2 | 373.5 | 373.5 | |
| Equity — Owners of Parent | 275.3 | 303.2 | 338.6 | 391.9 | 391.9 | |
| Total Equity | 275.3 | 303.2 | 338.6 | 391.9 | 391.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 50.2 | 28.1 | 19.1 | 3.5 | 3.5 | |
| + Other Non-current Financial Liab | 0.7 | 0.5 | 0.3 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 51.0 | 28.6 | 19.4 | 3.7 | 3.7 | |
| + Provisions — Non-current | 4.8 | 4.9 | 0.1 | 5.3 | 5.3 | |
| + Deferred Tax Liabilities | 7.3 | 7.8 | 7.6 | 9.0 | 9.0 | |
| + Other Non-current Liabilities | 0.4 | 0.2 | 5.0 | 0.1 | 0.1 | |
| Non-current Liabilities | 63.6 | 41.4 | 32.1 | 18.1 | 18.1 | |
| + Borrowings — Current | 217.6 | 263.1 | 262.8 | 246.2 | 246.2 | |
| + Trade Payables | 130.1 | 154.6 | 81.9 | 74.9 | 74.9 | |
| + Other Current Financial Liab | 11.4 | 11.2 | 11.4 | 14.0 | 14.0 | |
| Current Financial Liabilities | 359.0 | 428.8 | 356.1 | 335.2 | 335.2 | |
| + Provisions — Current | 0.9 | 0.8 | 0.9 | 0.6 | 0.6 | |
| + Other Current Liabilities | 4.6 | 5.0 | 2.2 | 4.0 | 4.0 | |
| Current Liabilities | 364.5 | 434.6 | 359.2 | 339.8 | 339.8 | |
| Total Liabilities | 428.1 | 476.0 | 391.3 | 357.9 | 357.9 | |
| Total Equity & Liabilities | 703.3 | 779.2 | 729.9 | 749.7 | 749.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.8 | 1.2 | 1.2 | |
| + Dues to Other Creditors — Current | — | — | 80.2 | 73.8 | 73.8 | |